《宾馆装修预算(标准模板)13580》由会员分享,可在线阅读,更多相关《宾馆装修预算(标准模板)13580(32页珍藏版)》请在金锄头文库上搜索。
1、常州华东装璜有限公司单价合计单价合计单价合计单项小计材料 名称 规格 型号1平顶350.00m235.0012250.0015.005250.0030.0010500.0028000.00 轻钢龙骨石膏板2顶面乳胶漆350.00m210.003500.008.002800.0015.005250.0011550.00 立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面大理石350.00m2580.00203000.00120.0042000.0070.0024500.00269500.00 深米黄大理石,待定4墙面乳胶漆1120.00m29.0010080.007.007840.0015.00168
2、00.0034720.00 立邦时时丽,腻子、熟胶粉、胶水、刷子等5墙面大理石600.00m2480.00288000.00120.0072000.0070.0042000.00402000.00 浅米黄大理石,待定6服务台制作9.02m21000.009020.00100.00902.00220.001984.4011906.40 细木工板饰面板,黑金沙台面,茶镜7服务台背景制作29.15m360.0010494.0060.001749.00135.003935.2516178.25 木龙骨细木工板,烤漆玻璃,墙纸8门套制作67.32m55.003702.6080.005385.6030.0
3、02019.6011107.80 细木工板、胶水、饰面板915cm装饰条134.64m45.006058.802.00269.285.00673.207001.28 颜色待定10工艺门扇1050.000.0080.000.00100.000.000.00 工艺门、合页、五金11木质油漆清漆63.10m242.002650.205.00315.5042.002650.205615.90 立邦油漆12强电396.57m265.0025777.0515.005948.5545.0017845.6549571.25 旭丰13灯具、开关1.00 项6000.006000.00320.00320.0060
4、0.00600.006920.00 暂估价,按设计造型结算14换气扇22.00 把150.003300.0015.00330.0020.00440.004070.00 暂估价15开孔1.00 项0.000.000.000.001500.001500.001500.00 暂估价小计859640.881扣板吊顶350.00m2125.0043750.0025.008750.0040.0014000.0066500.00 铝扣板2扣板吊顶损耗5%15.60m2125.001950.000.000.001950.00 铝扣板3扣板吊顶装饰线71.50m18.001287.000.005.00357.5
5、01644.50 专用线条4扣板吊顶装饰线损耗5%3.58m18.0064.440.000.0064.44 专用线条5干蒸湿蒸墙、顶105.90m2125.0013237.5035.003706.5045.004765.5021709.50 防腐木杉板6干蒸湿蒸墙、顶损耗5%5.34m2125.00667.500.000.00667.50 防腐木杉板7木质油漆清漆94.90m242.003985.805.00474.5042.003985.808446.10 立邦油漆8地面地砖340.76m290.0030668.4020.006815.2020.006815.2044298.80 利家居(3
6、00*300)规格宾 馆 装 修 工 程工 程 报 价 表地下休息厅、包间、过道、服务间浴池、更衣间、卫生间、干蒸湿蒸工程名称:金都宾馆 .工程地址: .主料辅料人工序号分项工程名称工程量单位第 1 页,共 32 页常州华东装璜有限公司9地面地砖损耗5%17.04m290.001533.600.000.000.000.001533.60 利家居(300*300)规格10地面找平340.76m20.000.0010.003407.6010.003407.606815.20 黄沙、水泥(50mm以内)11浴池地面挖深57.75m20.00100.005775.00400.0023100.00288
7、75.0012混凝土地基118.69m2400.0047476.002.00100.0011869.0059347.00 黄沙、水泥(50mm以内)13防水236.06m240.009442.400.0025.005901.5015343.90 JS防水14马赛克236.06m2320.0075539.2070.0016524.2055.0012983.30105046.70 利家居(300*450)规格15马赛克损耗5%11.80m2320.003776.000.000.003776.00 利家居(300*450)规格16找平236.06m27.001652.4210.002360.6040
8、13.02 黄沙、水泥(50mm以内)17墙面大理石627.00m2480.00300960.00120.0075240.0070.0043890.00420090.00 浅米黄大理石,待定18淋浴龙头13.00 套1160.0015080.000.0055.00715.0015795.00 九牧19台下盆3.00 套256.00768.000.0055.00165.00933.00 九牧20台下盆龙头3.00 套268.00804.000.0020.0060.00864.00 九牧21坐淋台面4.02m460.001849.20120.00482.4070.00281.402613.00 大
9、理石,待定22防水镜4.02m2260.001045.2050.00201.0040.00160.801407.00 防水银镜23坐淋石凳3.00 个850.002550.000.000.002550.00 大理石,待定24淋浴墙面造型1.00 项6500.006500.00700.00700.001200.001200.008400.00 防水镜,大理石,马赛克25小便斗3.00 套1220.003660.000.0035.00105.003765.00 九牧26感应冲洗阀3.00 套920.002760.000.0025.0075.002835.00 九牧27蹲便器3.00 套262.00
10、786.000.0040.00120.00906.00 九牧28蹲便器水箱3.00 套345.001035.000.0025.0075.001110.00 九牧29公共台下盆2.00 套258.00516.000.0035.0070.00586.00 九牧30台下盆龙头2.00 套268.00536.000.0020.0040.00576.00 九牧31台面1.82m480.00873.6080.00145.6080.00145.601164.80 黑金沙大理石32防水镜1.82m2260.00473.2050.0091.0040.0072.80637.00 防水银镜33框架1.00 项280
11、.00280.000.0060.0060.00340.00 铁架34门套制作22.44m55.001234.2080.001795.2030.00673.203702.60 细木工板、胶水、饰面板3515cm装饰条44.88m45.002019.602.0089.765.00224.402333.76 颜色待定36工艺门4.00 扇1050.004200.0080.00320.00100.00400.004920.00 工艺门、合页、五金37木质油漆清漆21.03m242.00883.265.00105.1542.00883.261871.67 立邦油漆38铝合金门套制作16.94m220.0
12、03726.8045.00762.3030.00508.204997.30 铝合金39铝合金玻璃弹簧4.46m2600.002676.00180.00802.80100.00446.003924.80 铝合金,玻璃40地弹簧2.00 个480.00960.0050.00100.0030.0060.001120.00 CTM地弹簧41更衣柜制作79.86m2330.0026353.8030.002395.80120.009583.2038332.80 双面贴环保免漆高密度板42下水配件2.00 套280.00560.000.0080.00160.00720.00 市场价43不锈钢卷纸器3.00
13、套80.00240.000.0010.0030.00270.00 市场价第 2 页,共 32 页常州华东装璜有限公司44不锈钢取纸器2.00 套70.00140.000.0010.0020.00160.00 市场价45卫生间隔断制作8.25m2180.001485.0030.00247.5060.00495.002227.50 欧佳板,配件46PPR热水管340.76m245.0015334.2010.003407.6025.008519.0027260.80 日丰47PVC下水管340.76m225.008519.0010.003407.6015.005111.4017038.00 日丰48
14、排水沟26.03m0.000.000.00120.003123.603123.6049不锈钢排水盖板26.03m260.006767.8030.00780.7850.001301.508850.0850强电340.76m265.0022149.4015.005111.3745.0015334.2042594.97 旭丰51灯具、开关1.00 项8500.008500.00600.00600.00150.00150.009250.00 暂估价52换气扇20.00 把150.003000.0015.00300.0020.00400.003700.00 暂估价53开孔1.00 项0.000.000.
15、000.001500.001500.001500.00 暂估价小计1012500.941层1造型顶335.50m265.0021807.5010.003355.0035.0011742.5036905.00 轻钢龙骨石膏板2顶面乳胶漆335.50m210.003355.008.002684.0015.005032.5011071.50 立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面大理石335.50m580.00194590.00120.0040260.0070.0023485.00258335.00 深米黄大理石,待定4墙面大理石394.76m480.00189484.80120.004737
16、1.2070.0027633.20264489.20 浅米黄大理石,待定5总台制作8.64m1200.0010368.00100.00864.00180.001555.2012787.20 细木工板饰面板,深米黄大理石6加工间操作台制作3.96m1080.004276.8060.00237.60120.00475.204989.60 双面贴环保免漆高密度板,烤漆门板,中国黑台面7砌墙28.60m265.001859.005.00143.0055.001573.003575.00 砖,黄沙,水泥8楼梯地面36.08m2580.0020926.40120.004329.6070.002525.60
17、27781.60 深米黄大理石,待定9楼梯铁艺18.26m2710.0012964.6050.00913.0050.00913.0014790.60 仿古铁艺10楼梯扶手18.26m400.007304.0030.00547.8050.00913.008764.80 实木扶手刷混水漆11钢化玻璃,感应1.00 项48000.0048000.005000.005000.002600.002600.0055600.00 暂估价12强电335.50m265.0021807.5015.005032.5045.0015097.5041937.50 旭丰13灯具、开关1.00 项20000.0020000
18、.00350.00350.00800.00800.0021150.00 暂估价14换气扇10.00 把150.001500.0015.00150.0020.00200.001850.00 暂估价15开孔1.00 项0.000.000.000.001500.001500.001500.00 暂估价小计765527.001造型顶18.15m265.001179.7510.00181.5035.00635.251996.50 轻钢龙骨石膏板2顶面乳胶漆18.15m210.00181.508.00145.2015.00272.25598.95 立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面大理石19.0
19、5m2580.0011049.00120.002286.0070.001333.5014668.50 深米黄大理石,待定4墙面大理石55.00m2480.0026400.00120.006600.0070.003850.0036850.00 深米黄大理石,待定5强电18.15m265.001179.7515.00272.2545.00816.752268.75 旭丰6灯具、开关1.00 项300.00300.0020.0020.0030.0030.00350.00 暂估价大厅电梯口第 3 页,共 32 页常州华东装璜有限公司小计56732.701平顶64.56m235.002259.6015.
20、00968.4030.001936.805164.80 轻钢龙骨石膏板2顶面乳胶漆64.56m210.00645.608.00516.4815.00968.402130.48 立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面抛光砖64.56m120.007747.2015.00968.4020.001291.2010006.80 利家居(800*800抛光砖)4地面地砖损耗5%3.22m120.00386.400.000.000.000.00386.40 利家居(800*800抛光砖)5地面找平64.56m0.000.0010.00645.6010.00645.601291.20 黄沙、水泥(50
21、mm以内)6墙面乳胶漆237.53m9.002137.777.001662.7115.003562.957363.43 立邦时时丽,腻子、熟胶粉、胶水、刷子等7门套制作28.05m255.001542.7580.002244.0030.00841.504628.25 细木工板、胶水、饰面板815cm装饰条56.10m245.002524.502.00112.205.00280.502917.20 颜色待定9工艺门5.00m21050.005250.0080.00400.00100.00500.006150.00 工艺门、合页、五金10木质油漆清漆26.29m42.001104.185.0013
22、1.4542.001104.182339.81 立邦油漆11更衣柜制作29.48 项330.009728.4030.00884.40120.003537.6014150.40 双面贴环保免漆高密度板12强电64.56m265.004196.4015.00968.4045.002905.208070.00 旭丰13灯具、开关1.00 项480.00480.0050.0050.00150.00150.00680.00 暂估价14换气扇20.00 把150.003000.0015.00300.0020.00400.003700.00 暂估价15开孔1.00 项0.000.000.000.001500
23、.001500.001500.00 暂估价小计70478.771平顶26.95m235.00943.2515.00404.2530.00808.502156.00 轻钢龙骨石膏板2顶面乳胶漆26.95m210.00269.508.00215.6015.00404.25889.35 立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面地砖26.95m290.002425.5020.00539.0020.00539.003503.50 利家居(300*300)规格4地面地砖损耗5%1.34m90.00120.600.000.000.000.00120.60 利家居(300*300)规格5地面找平26.95
24、m0.000.0010.00269.5010.00269.50539.00 黄沙、水泥(50mm以内)6防水26.95m240.001078.000.0025.00673.751751.75 JS防水7墙面面砖118.14m280.009451.2015.001772.1020.002362.8013586.10 利家居(300*450)规格8墙面面砖损耗5%5.91m280.00472.8015.0088.6520.00118.20679.65 利家居(300*450)规格9墙面找平118.14m280.009451.207.00826.986.00708.8410987.02 黄沙、水泥(
25、50mm以内)10门套制作11.00m55.00605.0080.00880.0030.00330.001815.00 细木工板、胶水、饰面板1115cm装饰条22.00m45.00990.002.0044.005.00110.001144.00 颜色待定12工艺门2.00m21050.002100.0080.00160.00100.00200.002460.00 工艺门、合页、五金13木质油漆清漆9.59m42.00402.785.0047.9542.00402.78853.51 立邦油漆14小便斗2.00 套1220.002440.000.0035.0070.002510.00 九牧15感
26、应冲洗阀3.00 套920.002760.000.0025.0075.002835.00 九牧16蹲便池2.00 套200.00400.000.0040.0080.00480.00 九牧卫生间办公、行李储藏、通道、更衣室第 4 页,共 32 页常州华东装璜有限公司17蹲便器水箱3.00 套345.001035.000.0025.0075.001110.00 九牧18座便器2.00 套850.001700.000.0050.00100.001800.00 九牧19公共台下盆2.00 套258.00516.000.0035.0070.00586.00 九牧20台下盆龙头2.00 套268.0053
27、6.000.0020.0040.00576.00 九牧21台面1.98m480.00950.4080.00158.4080.00158.401267.20 黑金沙大理石22防水镜1.98m2260.00514.8050.0099.0040.0079.20693.00 防水银镜23框架1.00 项280.00280.000.0060.0060.00340.00 铁架24下水配件2.00 套280.00560.000.0080.00160.00720.00 市场价25不锈钢卷纸器4.00 套80.00320.000.0010.0040.00360.00 市场价26不锈钢取纸器1.00 套70.00
28、70.000.0010.0010.0080.00 市场价27卫生间隔断制作5.17m2180.00930.6030.00155.1060.00310.201395.90 双面贴环保免漆高密度板28PPR热水管26.95m245.001212.7510.00269.5025.00673.752156.00 日丰29PVC下水管26.95m225.00673.7510.00269.5015.00404.251347.50 日丰30强电64.56m265.004196.4015.00968.4045.002905.208070.00 旭丰31灯具、开关1.00 项480.00480.0050.005
29、0.00150.00150.00680.00 暂估价32换气扇4.00 把150.00600.0015.0060.0020.0080.00740.00 暂估价33开孔1.00 项0.000.000.000.001500.001500.001500.00 暂估价小计69732.08夹层1地面大理石174.90m2580.00101442.00120.0020988.0070.0012243.00134673.00 深米黄大理石,待定2墙面大理石281.60m2480.00135168.00120.0033792.0070.0019712.00188672.00 深米黄大理石,待定3楼梯地面26.
30、18m2580.0015184.40120.003141.6070.001832.6020158.60 深米黄大理石,待定4楼梯铁艺18.26m2710.0012964.6050.00913.0050.00913.0014790.60 仿古铁艺5楼梯扶手18.26m400.007304.0030.00547.8050.00913.008764.80 实木扶手刷混水漆6强电174.90m265.0011368.5015.002623.5045.007870.5021862.50 旭丰7灯具、开关1.00 项4000.004000.00300.00300.00500.00500.004800.00
31、 暂估价小计393721.501造型顶21.82m265.001418.3010.00218.2035.00763.702400.20 轻钢龙骨石膏板2顶面乳胶漆21.82m210.00218.208.00174.5615.00327.30720.06 立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面大理石21.82m2580.0012655.60120.002618.4070.001527.4016801.40 深米黄大理石,待定4墙面大理石62.04m2480.0029779.20120.007444.8070.004342.8041566.80 深米黄大理石,待定5强电21.82m265.0
32、01418.3015.00327.3045.00981.902727.50 旭丰6灯具、开关1.00 项350.00350.0020.0020.0030.0030.00400.00 暂估价小计64615.96大厅电梯口第 5 页,共 32 页常州华东装璜有限公司1平顶291.89m235.0010216.1515.004378.3530.008756.7023351.20 轻钢龙骨石膏板2顶面乳胶漆291.89m210.002918.908.002335.1215.004378.359632.37 立邦时时丽,腻子、熟胶粉、胶水、刷子等3扣板吊顶50.09m2125.006261.2525.0
33、01252.2540.002003.609517.10 铝扣板4扣板吊顶损耗5%2.50m2125.00312.500.000.00312.50 铝扣板5扣板吊顶装饰线29.70m18.00534.600.005.00148.50683.10 专用线条6扣板吊顶装饰线损耗5%1.49m18.0026.820.000.0026.82 专用线条7地面抛光砖341.98m120.0041037.6015.005129.7020.006839.6053006.90 利家居(800*800抛光砖)8地面地砖损耗5%17.11m120.002053.200.000.000.000.002053.20 利家
34、居(800*800抛光砖)9地面找平341.65m0.000.0010.003416.5010.003416.506833.00 黄沙、水泥(50mm以内)10墙面乳胶漆605.66m9.005450.947.004239.6215.009084.9018775.46 立邦时时丽,腻子、熟胶粉、胶水、刷子等11墙面面砖292.05m280.0023364.0015.004380.7520.005841.0033585.75 利家居(300*450)规格12墙面面砖损耗5%14.60m280.001168.0015.00219.0020.00292.001679.00 利家居(300*450)规
35、格13墙面找平292.05m280.0023364.007.002044.356.001752.3027160.65 黄沙、水泥(50mm以内)14门套制作5.61m55.00308.5580.00448.8030.00168.30925.65 细木工板、胶水、饰面板1515cm装饰条11.22m45.00504.902.0022.445.0056.10583.44 颜色待定16工艺门1.00 扇1050.001050.0080.0080.00100.00100.001230.00 工艺门、合页、五金17木质油漆清漆5.26m242.00220.925.0026.3042.00220.9246
36、8.14 立邦油漆18铝合金门套制作59.18m220.0013019.6045.002663.1030.001775.4017458.10 铝合金19铝合金门套制作8.36m2220.001839.2045.00376.2030.00250.802466.20 铝合金,玻璃20铝合金玻璃弹簧7.92 个600.004752.00180.001425.60100.00792.006969.60 铝合金,玻璃21地弹簧4.00 个480.001920.0050.00200.0030.00120.002240.00 GTM地弹簧22PPR热水管50.09m245.002254.0510.00500
37、.9025.001252.254007.20 日丰23PVC下水管50.09m225.001252.2510.00500.9015.00751.352504.50 日丰24排水沟7.48m0.000.000.00120.00897.60897.6025不锈钢排水盖板7.48m260.001944.8030.00224.4050.00374.002543.2026强电386.32m265.0025110.8015.005794.8045.0017384.4048290.00 旭丰27灯具、开关1.00 项3800.003800.00300.00300.00600.00600.004700.00
38、暂估价28换气扇25.00 把150.003750.0015.00375.0020.00500.004625.00 暂估价29开孔1.00 项0.000.000.000.001500.001500.001500.00 暂估价小计288025.68二层1造型顶468.57m265.0030457.0510.004685.7035.0016399.9551542.70 轻钢龙骨石膏板2顶、墙面乳胶漆468.57m210.004685.707.003279.9913.006091.4114057.10 立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面大理石468.57m2580.00271770.601
39、20.0056228.4070.0032799.90360798.90 深米黄大理石,待定大厅职工餐厅、厨房、库房、冷藏冷冻第 6 页,共 32 页常州华东装璜有限公司4墙面大理石608.30m2480.00291984.00120.0072996.0070.0042581.00407561.00 浅米黄大理石,待定5吧台制作7.48m21200.008976.0080.00598.40180.001346.4010920.80 细木工板饰面板6门套制作11.22m55.00617.1080.00897.6030.00336.601851.30 细木工板、胶水、饰面板715cm装饰条22.44
40、m45.001009.802.0044.885.00112.201166.88 颜色待定8工艺门2.00 扇1050.002100.0080.00160.00100.00200.002460.00 工艺门、合页、五金9木质油漆清漆10.52m242.00441.845.0052.6042.00441.84936.28 立邦油漆10楼梯扶手4.95m400.001980.0030.00148.5050.00247.502376.00 实木扶手刷混水漆11楼梯铁艺4.95m2710.003514.5050.00247.5050.00247.504009.50 仿古铁艺12徽派雕刻装饰图12.00
41、幅420.005040.0010.00120.0010.00120.005280.00 暂估价13窗帘盒制作116.27m285.009882.9515.001744.0530.003488.1015115.10 木工板,石膏板,五金14强电386.32m265.0025110.8015.005794.8045.0017384.4048290.00 旭丰15灯具、开关1.00 项12000.0012000.00300.00300.00600.00600.0012900.00 暂估价16换气扇10.00 把150.001500.0015.00150.0020.00200.001850.00 暂估
42、价17开孔1.00 项0.000.000.000.001500.001500.001500.00 暂估价小计942615.561造型顶18.15m265.001179.7510.00181.5035.00635.251996.50 轻钢龙骨石膏板2顶面乳胶漆18.15m210.00181.508.00145.2015.00272.25598.95 立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面大理石19.05m2580.0011049.00120.002286.0070.001333.5014668.50 深米黄大理石,待定4墙面大理石55.00m2480.0026400.00120.00660
43、0.0070.003850.0036850.00 深米黄大理石,待定5强电18.15m265.001179.7515.00272.2545.00816.752268.75 旭丰6灯具、开关1.00 项300.00300.0020.0020.0030.0030.00350.00 暂估价小计56732.701平顶46.81m235.001638.3515.00702.1530.001404.303744.80 轻钢龙骨石膏板2顶面乳胶漆46.81m210.00468.108.00374.4815.00702.151544.73 立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面抛光砖46.81m120.
44、005617.2015.00702.1520.00936.207255.55 利家居(800*800抛光砖)4地面地砖损耗5%14.30m120.001716.000.000.000.000.001716.00 利家居(800*800抛光砖)5地面找平46.81m20.000.0010.00468.1010.00468.10936.20 黄沙、水泥(50mm以内)6墙面乳胶漆194.48m29.001750.327.001361.3615.002917.206028.88 立邦时时丽,腻子、熟胶粉、胶水、刷子等7强电46.81m265.003042.6515.00702.1545.002106
45、.455851.25 旭丰8灯具、开关1.00 项400.00400.0050.0050.00100.00100.00550.00 暂估价9换气扇8.00 把150.001200.0015.00120.0020.00160.001480.00 暂估价10开孔1.00 项0.000.000.000.001500.001500.001500.00 暂估价小计30607.41电梯口走廊第 7 页,共 32 页常州华东装璜有限公司1扣板吊顶327.14m2125.0040892.5025.008178.5040.0013085.6062156.60 铝扣板2扣板吊顶损耗5%16.36m2125.002
46、045.000.000.002045.00 铝扣板3扣板吊顶装饰线236.50m18.004257.000.005.001182.505439.50 专用线条4扣板吊顶装饰线损耗5%11.83m18.00212.940.000.00212.94 专用线条5地面抛光砖327.14m2100.0032714.0015.004907.1017.005561.3843182.48 600*600抛光砖6地面地砖损耗5%16.36m2100.001636.000.000.000.000.001636.00 600*600抛光砖7地面找平324.17m20.000.0010.003241.7010.003
47、241.706483.40 黄沙、水泥(50mm以内)8墙面面砖759.31m280.0060744.8015.0011389.6520.0015186.2087320.65 利家居(300*450)规格9墙面面砖损耗5%37.96m280.003036.8015.00569.4020.00759.204365.40 利家居(300*450)规格10墙面找平759.31m280.0060744.807.005315.176.004555.8670615.83 黄沙、水泥(50mm以内)11铝合金门套制作13.86m220.003049.2045.00623.7030.00415.804088.
48、70 铝合金12铝合金玻璃平开8.36m2480.004012.80100.00836.0080.00668.805517.60 铝合金,玻璃13门套制作11.00m55.00605.0080.00880.0030.00330.001815.00 细木工板、胶水、饰面板1415cm装饰条22.00m45.00990.002.0044.005.00110.001144.00 颜色待定15工艺门1.00 扇1050.001050.0080.0080.00100.00100.001230.00 工艺门、合页、五金16木质油漆清漆5.26m242.00220.925.0026.3042.00220.9
49、2468.14 立邦油漆17PPR热水管327.14m245.0014721.3010.003271.4025.008178.5026171.20 日丰18PVC下水管327.14m225.008178.5010.003271.4015.004907.1016357.00 日丰19排水沟20.67m0.000.000.00120.002480.402480.4020不锈钢排水盖板20.67m260.005374.2030.00620.1050.001033.507027.8021强电327.14m265.0021264.1015.004907.1045.0014721.3040892.50 旭
50、丰22灯具、开关1.00 项5000.005000.00300.00300.00600.00600.005900.00 暂估价23换气扇20.00 把150.003000.0015.00300.0020.00400.003700.00 暂估价24开孔1.00 项0.000.000.000.001500.001500.001500.00 暂估价小计401750.141平顶84.70m235.002964.5015.001270.5030.002541.006776.00 轻钢龙骨石膏板2顶、墙面乳胶漆260.26m210.002602.607.001821.8213.003383.387807.
51、80 立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面地砖84.70m290.007623.0020.001694.0020.001694.0011011.00 利家居(300*300)规格4地面地砖损耗5%4.24m290.00381.600.000.000.000.00381.60 利家居(300*300)规格5地面找平84.70m20.000.0010.00847.0010.00847.001694.00 黄沙、水泥(50mm以内)6防水84.70m240.003388.000.0025.002117.505505.50 JS防水7墙面面砖171.60m280.0013728.0015.00
52、2574.0020.003432.0019734.00 利家居(300*450)规格8墙面面砖损耗5%8.58m280.00686.4015.00128.7020.00171.60986.70 利家居(300*450)规格厨房卫生间、更衣室第 8 页,共 32 页常州华东装璜有限公司9墙面找平171.60m280.0013728.007.001201.206.001029.6015958.80 黄沙、水泥(50mm以内)10门套制作22.44m55.001234.2080.001795.2030.00673.203702.60 细木工板、胶水、饰面板1115cm装饰条44.88m45.0020
53、19.602.0089.765.00224.402333.76 颜色待定12工艺门4.00m21050.004200.0080.00320.00100.00400.004920.00 工艺门、合页、五金13木质油漆清漆21.03m42.00883.265.00105.1542.00883.261871.67 立邦油漆14更衣柜制作25.30 项330.008349.0030.00759.00120.003036.0012144.00 双面贴环保免漆高密度板15淋浴龙头2.00m21160.002320.000.0055.00110.002430.00 淋浴龙头16淋浴房挡水条2.20 套180
54、.00396.000.000.0015.0033.00429.00 大理石17小便斗4.00 套1220.004880.000.0035.00140.005020.00 九牧18感应冲洗阀3.00 套920.002760.000.0025.0075.002835.00 九牧19蹲便器7.00 套262.001834.000.0040.00280.002114.00 九牧20蹲便器水箱3.00 套345.001035.000.0025.0075.001110.00 九牧21台下盆4.00 套256.001024.000.0055.00220.001244.00 九牧22台下盆龙头4.00 套26
55、8.001072.000.0020.0080.001152.00 九牧23台面5.06m480.002428.8080.00404.8080.00404.803238.40 黑金沙大理石24防水镜5.06m2260.001315.6050.00253.0040.00202.401771.00 防水银镜25框架3.00 项280.00840.000.0060.00180.001020.00 铁架26下水配件4.00 套280.001120.000.0080.00320.001440.00 市场价27不锈钢卷纸器7.00 套80.00560.000.0010.0070.00630.00 市场价28
56、不锈钢取纸器1.00 套70.0070.000.0010.0010.0080.00 市场价29不锈钢毛巾架2.00 套220.00440.000.0010.0020.00460.00 市场价30卫生间隔断制作22.84m2180.004111.2030.00685.2060.001370.406166.80 双面贴环保免漆高密度板31PPR热水管29.70m245.001336.5010.00297.0025.00742.502376.00 日丰32PVC下水管29.70m225.00742.5010.00297.0015.00445.501485.00 日丰33强电29.70m265.001
57、930.5015.00445.5045.001336.503712.50 旭丰34灯具、开关1.00 项960.00960.00100.00100.00300.00300.001360.00 暂估价35换气扇8.00 把150.001200.0015.00120.0020.00160.001480.00 暂估价36开孔1.00 项0.000.000.000.001500.001500.001500.00 暂估价小计137881.133层1造型顶236.50m265.0015372.5010.002365.0035.008277.5026015.00 轻钢龙骨石膏板2窗帘盒制作38.50m285
58、.003272.5015.00577.5030.001155.005005.00 细木工板3顶、墙面乳胶漆456.83m210.004568.307.003197.8113.005938.7913704.90 立邦时时丽,腻子、熟胶粉、胶水、刷子等4地面地毯247.50m2105.0025987.5030.007425.0010.002475.0035887.50 深色花地毯5地面地毯损耗5%12.38m2105.001299.9030.00371.4010.00123.801795.10 深色花地毯大厅第 9 页,共 32 页常州华东装璜有限公司6地面找平84.70m20.000.0010.
59、00847.0010.00847.001694.00 黄沙、水泥(50mm以内)7地脚线57.20m18.001029.602.00114.403.00171.601315.60 深色木制地脚线8地脚线损耗5%2.86m18.0051.482.005.723.008.5865.78 深色木制地脚线9舞台制作27.50m2105.002887.5035.00962.5060.001650.005500.00 木龙骨细木工板10徽派雕刻装饰图10.00 幅420.004200.0010.00100.0010.00100.004400.00 暂估价11窗帘77.00m85.006545.0015.0
60、01155.0015.001155.008855.00 中国红红窗帘12强电236.50m265.0015372.5015.003547.5045.0010642.5029562.50 旭丰13灯具、开关1.00 项8500.008500.00300.00300.00600.00600.009400.00 暂估价14换气扇10.00 把150.001500.0015.00150.0020.00200.001850.00 暂估价15开孔1.00 项0.000.000.000.001500.001500.001500.00 暂估价小计146550.38电梯口1造型顶17.00m265.001105
61、.0010.00170.0035.00595.001870.00 轻钢龙骨石膏板2顶面乳胶漆17.00m210.00170.008.00136.0015.00255.00561.00 立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面大理石17.00m2580.009860.00120.002040.0070.001190.0013090.00 深米黄大理石,待定4墙面大理石53.57m2480.0025713.60120.006428.4070.003749.9035891.90 浅米黄大理石,待定5强电17.00m265.001105.0015.00255.0045.00765.002125.0
62、0 旭丰6灯具、开关1.00 项350.00350.0050.0050.0080.0080.00480.00 暂估价小计54017.901造型顶582.12m265.0037837.8010.005821.2035.0020374.2064033.20 轻钢龙骨石膏板2窗帘盒制作75.35m285.006404.7515.001130.2530.002260.509795.50 细木工板3顶、墙面乳胶漆1303.50m210.0013035.007.009124.5013.0016945.5039105.00 立邦时时丽,腻子、熟胶粉、胶水、刷子等4地面地毯592.90m2105.006225
63、4.5030.0017787.0010.005929.0085970.50 深色花地毯5地面地毯损耗5%29.65m2105.003113.2530.00889.5010.00296.504299.25 深色花地毯6地面找平592.90m20.000.0010.005929.0010.005929.0011858.00 黄沙、水泥(50mm以内)7地脚线414.15m18.007454.702.00828.303.001242.459525.45 深色木制地脚线8地脚线损耗5%20.68m18.00372.242.0041.363.0062.04475.64 深色木制地脚线9窗套制作243.1
64、0m40.009724.0010.002431.0020.004862.0017017.00 细木工板、胶水、饰面板1015cm装饰条243.10m45.0010939.502.00486.205.001215.5012641.20 颜色待定11木质油漆清漆243.10m42.0010210.205.001215.5042.0010210.2021635.90 立邦油漆12门套制作102.30m55.005626.5080.008184.0030.003069.0016879.50 细木工板、胶水、饰面板1315cm装饰条204.60m45.009207.002.00409.205.00102
65、3.0010639.20 颜色待定14工艺门16.00m21050.0016800.0080.001280.00100.001600.0019680.00 工艺门、合页、五金15木质油漆清漆54.18m42.002275.565.00270.9042.002275.564822.02 立邦油漆包厢、备餐间、休息室、过道第 10 页,共 32 页常州华东装璜有限公司16铝合金门套制作13.86m220.003049.2045.00623.7030.00415.804088.70 铝合金17铝合金玻璃平开8.36m2480.004012.80100.00836.0080.00668.805517.
66、60 铝合金,玻璃18储藏柜制作91.85m2280.0025718.0060.005511.00120.0011022.0042251.00 细木工饰面板19木质油漆清漆91.85m42.003857.705.00459.2542.003857.708174.65 立邦油漆20徽派雕刻装饰图15.00 幅420.006300.0010.00150.0010.00150.006600.00 暂估价21窗帘150.70m85.0012809.5015.002260.5015.002260.5017330.50 中国红红窗帘22强电581.90m265.0037823.5015.008728.50
67、45.0026185.5072737.50 旭丰23灯具、开关1.00 项5000.005000.00220.00220.00500.00500.005720.00 暂估价24换气扇36.00 把150.005400.0015.00540.0020.00720.006660.00 暂估价25开孔1.00 项0.000.000.000.001500.001500.001500.00 暂估价小计498957.31卫生间1吊平顶72.16m230.002164.8015.001082.4025.001804.005051.20 轻钢龙骨石膏板2顶面乳胶漆72.16m210.00721.608.005
68、77.2815.001082.402381.28 立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面地砖72.16m290.006494.4020.001443.2020.001443.209380.80 利家居(300*300)规格4地面地砖损耗5%3.61m290.00324.900.000.000.000.00324.90 利家居(300*300)规格5地面找平72.16m20.000.0010.00721.6010.00721.601443.20 黄沙、水泥(50mm以内)6防水72.16m240.002886.400.0025.001804.004690.40 JS防水7墙面面砖388.7
69、4m280.0031099.2015.005831.1020.007774.8044705.10 利家居(300*450)规格8墙面面砖损耗5%19.44m280.001555.2015.00291.6020.00388.802235.60 利家居(300*450)规格9墙面找平388.74m280.0031099.207.002721.186.002332.4436152.82 黄沙、水泥(50mm以内)10腰带412.50 条25.0010312.502.00825.003.001237.5012375.00 瓷砖配套腰带11腰带损耗5%20.90 条25.00522.500.000.00
70、0.000.00522.50 瓷砖配套腰带12门套制作88.00m55.004840.0080.007040.0030.002640.0014520.00 细木工板、胶水、饰面板1315cm装饰条176.00m45.007920.002.00352.005.00880.009152.00 颜色待定14工艺门16.00m21050.0016800.0080.001280.00100.001600.0019680.00 工艺门、合页、五金15木质油漆清漆50.88m42.002136.965.00254.4042.002136.964528.32 立邦油漆16座便器14.00 套850.00119
71、00.000.0050.00700.0012600.00 九牧17台下盆17.00 套256.004352.000.0055.00935.005287.00 九牧18台下盆龙头17.00 套268.004556.000.0020.00340.004896.00 九牧19台面26.92m480.0012921.6080.002153.6080.002153.6017228.80 中国黑大理石20防水镜26.92m2260.006999.2050.001346.0040.001076.809422.00 防水银镜21框架15.00 项280.004200.000.0060.00900.005100
72、.00 铁架22小便斗3.00 套1220.003660.000.0035.00105.003765.00 九牧23感应冲洗阀3.00 套920.002760.000.0025.0075.002835.00 九牧第 11 页,共 32 页常州华东装璜有限公司24蹲便池6.00 套200.001200.000.0040.00240.001440.00 九牧25蹲便器水箱3.00 套345.001035.000.0025.0075.001110.00 九牧26下水配件16.00 套280.004480.000.0080.001280.005760.00 市场价27不锈钢卷纸器20.00 套80.0
73、01600.000.0010.00200.001800.00 市场价28不锈钢取纸器1.00 套70.0070.000.0010.0010.0080.00 市场价29不锈钢毛巾架14.00 套220.003080.000.0010.00140.003220.00 市场价30卫生间隔断制作12.10m2180.002178.0030.00363.0060.00726.003267.00 双面贴环保免漆高密度板31PPR热水管72.16m245.003247.2010.00721.6025.001804.005772.80 日丰32PVC下水管72.16m225.001804.0010.00721
74、.6015.001082.403608.00 日丰33强电72.16m265.004690.4015.001082.4045.003247.209020.00 旭丰34灯具、开关1.00 项2800.002800.00200.00200.00500.00500.003500.00 暂估价35换气扇20.00 把150.003000.0015.00300.0020.00400.003700.00 暂估价36开孔1.00 项0.000.000.000.001500.001500.001500.00 暂估价小计272054.724层1造型顶236.50 3965.0015372.5010.00236
75、5.0035.008277.5026015.00 轻钢龙骨石膏板2窗帘盒制作38.50m285.003272.5015.00577.5030.001155.005005.00 细木工板3顶面乳胶漆236.50m210.002365.008.001892.0015.003547.507804.50 立邦时时丽,腻子、熟胶粉、胶水、刷子等4墙面墙纸208.56m235.007299.605.001042.808.001668.4810010.88 颜色待定5墙面墙纸损耗5%10.43m235.00365.050.000.00365.05 颜色待定6墙面墙纸基层208.56m25.001042.80
76、6.001251.3610.002085.604379.76 基膜,腻子,熟胶粉,胶水,刷子等7地面抛光砖209.00m2120.0025080.0015.003135.0020.004180.0032395.00 利家居(800*800抛光砖)8地面地砖损耗5%10.45m2120.001254.000.000.000.000.001254.00 利家居(800*800抛光砖)9地面找平209.00m20.000.0010.002090.0010.002090.004180.00 黄沙、水泥(50mm以内)10地脚线44.00m18.00792.002.0088.003.00132.0010
77、12.00 黑色瓷砖地脚线11地脚线损耗5%2.20m18.0039.602.004.403.006.6050.60 黑色瓷砖地脚线12舞台制作27.50m2105.002887.5035.00962.5060.001650.005500.00 木龙骨细木工板13舞台地面地毯27.50m2105.002887.5030.00825.0010.00275.003987.50 深色花地毯14舞台地面地毯损耗5%1.38m2105.00144.900.000.000.000.00144.90 深色花地毯15地脚线13.20m18.00237.602.0026.403.0039.60303.60 深色
78、木制地脚线16地脚线损耗5%0.66m18.0011.882.001.323.001.9815.18 深色木制地脚线17吧台制作5.68m620.003521.60100.00568.00260.001476.805566.40 细木工板、胶水、饰面板18轻质隔断制作10.19m2400.004076.0080.00815.20150.001528.506419.70 木龙骨细木工板,银镜,玻璃造型19窗帘77.00m85.006545.0015.001155.0015.001155.008855.00 颜色待定20强电236.50m265.0015372.5015.003547.5045.0
79、010642.5029562.50 旭丰酒吧、歌舞厅第 12 页,共 32 页常州华东装璜有限公司21灯具、开关1.00 项6000.006000.00200.00200.00400.00400.006600.00 暂估价22换气扇10.00 把150.001500.0015.00150.0020.00200.001850.00 暂估价23开孔1.00 项0.000.000.000.001500.001500.001500.00 暂估价小计162776.57电梯口1造型顶17.00m265.001105.0010.00170.0035.00595.001870.00 轻钢龙骨石膏板2顶面乳胶漆
80、17.00m210.00170.008.00136.0015.00255.00561.00 立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面大理石17.00m2580.009860.00120.002040.0070.001190.0013090.00 深米黄大理石,待定4墙面大理石53.57m2480.0025713.60120.006428.4070.003749.9035891.90 浅米黄大理石,待定5强电17.00m265.001105.0015.00255.0045.00765.002125.00 旭丰6灯具、开关1.00 项350.00350.0050.0050.0080.0080.
81、00480.00 暂估价小计54017.901造型顶609.95m265.0039646.7510.006099.5035.0021348.2567094.50 轻钢龙骨石膏板2顶、墙面乳胶漆936.67m210.009366.707.006556.6913.0012176.7128100.10 立邦时时丽,腻子、熟胶粉、胶水、刷子等3窗帘盒制作75.35m285.006404.7515.001130.2530.002260.509795.50 细木工板4墙面墙纸608.85m235.0021309.755.003044.258.004870.8029224.80 颜色待定5墙面墙纸损耗5%3
82、0.45m235.001065.750.000.001065.75 颜色待定6墙面墙纸基层608.85m25.003044.256.003653.1010.006088.5012785.85 基膜,腻子,熟胶粉,胶水,刷子等7地面抛光砖609.95m2120.0073194.0015.009149.2520.0012199.0094542.25 利家居(800*800抛光砖)8地面地砖损耗5%30.49m2120.003658.800.000.000.000.003658.80 利家居(800*800抛光砖)9地面找平609.95m20.000.0010.006099.5010.006099.
83、5012199.00 黄沙、水泥(50mm以内)10地脚线436.15m18.007850.702.00872.303.001308.4510031.45 黑色瓷砖地脚线11地脚线损耗5%21.78m18.00392.042.0043.563.0065.34500.94 黑色瓷砖地脚线12窗套制作243.10m40.009724.0010.002431.0020.004862.0017017.00 细木工板、胶水、饰面板1315cm装饰条243.10m45.0010939.502.00486.205.001215.5012641.20 颜色待定14木质油漆清漆243.10m42.0010210
84、.205.001215.5042.0010210.2021635.90 立邦油漆15门套制作61.93m55.003406.1580.004954.4030.001857.9010218.45 细木工板、胶水、饰面板1615cm装饰条123.86m45.005573.702.00247.725.00619.306440.72 颜色待定17工艺门20.00m21050.0021000.0080.001600.00100.002000.0024600.00 工艺门、合页、五金18木质油漆清漆88.66m42.003723.725.00443.3042.003723.727890.74 立邦油漆19
85、铝合金门套制作13.86m220.003049.2045.00623.7030.00415.804088.70 铝合金20铝合金玻璃平开8.36m2280.002340.80100.00836.0080.00668.803845.60 铝合金,玻璃21服务键操作台制作1.74m680.001183.2080.00139.20180.00313.201635.60 面22窗帘150.70m35.005274.5010.001507.008.001205.607987.10 中国红窗帘KTV包厢,棋牌室,休息室,过道,服务间第 13 页,共 32 页常州华东装璜有限公司23强电581.90m255
86、.0032004.5010.005819.0038.0022112.2059935.70 旭丰24灯具、开关1.00 项10000.0010000.00500.00500.001200.001200.0011700.00 暂估价25换气扇40.00 把150.006000.0015.00600.0020.00800.007400.00 暂估价26开孔1.00 项0.000.000.000.001500.001500.001500.00 暂估价小计467535.65卫生间1吊平顶86.46m230.002593.8015.001296.9025.002161.506052.20 轻钢龙骨石膏板2
87、顶面乳胶漆86.46m28.00691.687.00605.2213.001123.982420.88 立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面地砖86.46m290.007781.4015.001296.9017.001469.8210548.12 利家居(300*300)规格4地面地砖损耗5%4.32m290.00388.800.000.000.000.00388.80 利家居(300*300)规格5地面找平86.46m20.000.0010.00864.606.00518.761383.36 黄沙、水泥(50mm以内)6防水86.46m240.003458.400.0020.0017
88、29.205187.60 JS防水7墙面面砖410.74m240.0016429.6015.006161.1018.007393.3229984.02 利家居(300*450)规格8墙面面砖损耗5%20.54m280.001643.200.000.000.000.001643.20 利家居(300*450)规格9墙面找平410.74m280.0032859.207.002875.186.002464.4438198.82 黄沙、水泥(50mm以内)10腰带420.20 条25.0010505.002.00840.403.001260.6012606.00 瓷砖配套腰带11腰带损耗5%22.00
89、 条25.00550.000.000.000.000.00550.00 瓷砖配套腰带12门套制作88.00m20.001760.0010.00880.0020.001760.004400.00 细木工板、胶水、饰面板1315cm装饰条176.00m45.007920.002.00352.005.00880.009152.00 颜色待定14工艺门16.00m235.00560.0080.001280.00100.001600.003440.00 工艺门、合页、五金15木质油漆清漆50.88m980.0049862.405.00254.4038.001933.4452050.24 立邦油漆16座便
90、器16.00 套35.00560.000.0050.00800.001360.00 九牧17台下盆18.00 套850.0015300.000.0030.00540.0015840.00 九牧18台下盆龙头18.00 套258.004644.000.0015.00270.004914.00 九牧19台面30.55m268.008187.4080.002444.0080.002444.0013075.40 中国黑大理石20防水镜30.55m2480.0014664.0050.001527.5035.001069.2517260.75 防水银镜21框架17.00 项260.004420.000.0
91、050.00850.005270.00 铁架22小便斗3.00 套220.00660.000.0030.0090.00750.00 九牧23感应冲洗阀3.00 套1220.003660.000.0020.0060.003720.00 九牧24蹲便池6.00 套262.001572.000.0040.00240.001812.00 九牧25蹲便器水箱3.00 套345.001035.000.0025.0075.001110.00 九牧26下水配件17.00 套280.004760.000.0080.001360.006120.00 市场价27不锈钢卷纸器22.00 套80.001760.000.
92、0010.00220.001980.00 市场价28不锈钢取纸器17.00 套70.001190.000.0010.00170.001360.00 市场价29卫生间隔断制作12.10m2180.002178.0030.00363.0060.00726.003267.00 双面贴环保免漆高密度板第 14 页,共 32 页常州华东装璜有限公司30PPR热水管86.46m245.003890.7010.00864.6025.002161.506916.80 日丰31PVC下水管86.46m225.002161.5010.00864.6015.001296.904323.00 日丰32强电86.46m
93、265.005619.9015.001296.9045.003890.7010807.50 旭丰33灯具、开关1.00 项2800.002800.00200.00200.00500.00500.003500.00 暂估价34换气扇16.00 把150.002400.0015.00240.0020.00320.002960.00 暂估价35开孔1.00 项0.000.000.000.001500.001500.001500.00 暂估价小计285851.695层多功能会议厅1造型顶209.00 3965.0013585.0010.002090.0035.007315.0022990.00 轻钢龙
94、骨石膏板2窗帘盒制作38.50m285.003272.5015.00577.5030.001155.005005.00 细木工板3顶、墙面乳胶漆411.40m210.004114.007.002879.8013.005348.2012342.00 立邦时时丽,腻子、熟胶粉、胶水、刷子等4地面抛光砖209.00m2120.0025080.0015.003135.0020.004180.0032395.00 利家居(800*800抛光砖)5地面地砖损耗5%10.45m2120.001254.000.000.000.000.001254.00 利家居(800*800抛光砖)6地面找平209.00m2
95、0.000.0010.002090.0010.002090.004180.00 黄沙、水泥(50mm以内)7地脚线39.60m18.00712.802.0079.203.00118.80910.80 黑色瓷砖地脚线8地脚线损耗5%1.98m18.0035.642.003.963.005.9445.54 黑色瓷砖地脚线9舞台制作37.95m2105.003984.7535.001328.2560.002277.007590.00 木龙骨细木工板10舞台地面地毯37.95m2105.003984.7530.001138.5010.00379.505502.75 深色花地毯11舞台地面地毯损耗5%1
96、.90m2105.00199.500.000.000.000.00199.50 深色花地毯12地脚线15.40m18.00277.202.0030.803.0046.20354.20 深色木制地脚线13地脚线损耗5%0.77m18.0013.862.001.543.002.3117.71 深色木制地脚线14窗帘77.00m85.006545.0015.001155.0015.001155.008855.00 颜色待定15强电209.00m265.0013585.0015.003135.0045.009405.0026125.00 旭丰16灯具、开关1.00 项2800.002800.00200
97、.00200.00500.00500.003500.00 暂估价17换气扇10.00 把150.001500.0015.00150.0020.00200.001850.00 暂估价18开孔1.00 项0.000.000.000.001500.001500.001500.00 暂估价小计134616.50电梯口1造型顶17.00m265.001105.0010.00170.0035.00595.001870.00 轻钢龙骨石膏板2顶面乳胶漆17.00m210.00170.008.00136.0015.00255.00561.00 立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面大理石17.00m25
98、80.009860.00120.002040.0070.001190.0013090.00 深米黄大理石,待定4墙面大理石53.57m2480.0025713.60120.006428.4070.003749.9035891.90 浅米黄大理石,待定5强电17.00m265.001105.0015.00255.0045.00765.002125.00 旭丰6灯具、开关1.00 项350.00350.0050.0050.0080.0080.00480.00 暂估价小计54017.90第 15 页,共 32 页常州华东装璜有限公司1造型顶646.64m265.0042031.6010.006466
99、.4035.0022632.4071130.40 轻钢龙骨石膏板2顶、墙面乳胶漆1651.98m210.0016519.807.0011563.8613.0021475.7449559.40 立邦时时丽,腻子、熟胶粉、胶水、刷子等3窗帘盒制作75.35m285.006404.7515.001130.2530.002260.509795.50 细木工板4地面抛光砖646.64m2120.0077596.8015.009699.6020.0012932.80100229.20 利家居(800*800抛光砖)5地面地砖损耗5%32.33m2120.003879.600.000.000.000.003
100、879.60 利家居(800*800抛光砖)6地面找平646.64m20.000.0010.006466.4010.006466.4012932.80 黄沙、水泥(50mm以内)7地脚线385.24m18.006934.322.00770.483.001155.728860.52 黑色瓷砖地脚线8地脚线损耗5%18.92m18.00340.562.0037.843.0056.76435.16 黑色瓷砖地脚线9窗套制作243.10m40.009724.0010.002431.0020.004862.0017017.00 细木工板、胶水、饰面板1015cm装饰条243.10m45.0010939.
101、502.00486.205.001215.5012641.20 颜色待定11木质油漆清漆243.10m42.0010210.205.001215.5042.0010210.2021635.90 立邦油漆12门套制作99.00m55.005445.0080.007920.0030.002970.0016335.00 细木工板、胶水、饰面板1315cm装饰条198.00m45.008910.002.00396.005.00990.0010296.00 颜色待定14工艺门14.00m21050.0014700.0080.001120.00100.001400.0017220.00 工艺门、合页、五金
102、15木质油漆清漆67.01m42.002814.425.00335.0542.002814.425963.89 立邦油漆16铝合金玻璃平开12.82m2480.006153.60100.001282.0080.001025.608461.20 铝合金,玻璃17服务键操作台制作1.87m680.001271.6080.00149.60180.00336.601757.80 面18储藏柜制作91.85m2280.0025718.0060.005511.00120.0011022.0042251.00 细木工饰面板19木质油漆清漆91.85m42.003857.705.00459.2542.0038
103、57.708174.65 立邦油漆20徽派雕刻装饰图1.00 幅6000.006000.00200.00200.00460.00460.006660.00 暂估价21窗帘150.70m85.0012809.5015.002260.5015.002260.5017330.50中国红红窗帘22强电582.12m265.0037837.8015.008731.8045.0026195.4072765.00旭丰23灯具、开关1.00项1000.001000.00500.00500.001200.001200.002700.00暂定价24换气扇18.00把150.002700.0015.00270.00
104、20.00360.003330.00暂定价24开孔1.00项0.000.000.000.001500.001500.001500.00暂定价小计522861.72卫生间1吊平顶77.28m230.002318.4015.001159.2025.001932.005409.60轻钢龙骨石膏板2顶面乳胶漆77.28m210.00772.808.00618.2415.001159.202550.24立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面地砖77.28m290.006955.2020.001545.6020.001545.6010046.40利家居(300*300)规格4地面地砖损耗5%3.86
105、m290.00347.400.000.000.000.00347.40利家居(300*300)规格5地面找平77.28m20.000.0010.00772.8010.00772.801545.60黄沙、水泥(50mm以内)6防水77.28m240.003091.200.000.0025.001932.005023.20JS防水7墙面地砖391.60m280.0031328.0015.005874.0020.007832.0045034.00利家居(300*450)规格办公室,印音响室,会议室,休息室,过道,服务间,贵宾室第 16 页,共 32 页常州华东装璜有限公司8墙面地砖损耗5%20.08
106、m280.001606.4015.00301.2020.00401.602309.20利家居(300*450)规格9墙面找平401.50m280.0032120.007.002810.506.002409.0037339.50黄沙、水泥(50mm以内)10腰带410.30条25.0010257.502.00820.603.001230.9012309.00瓷砖配套腰带11腰带损耗5%20.52条25.00513.000.000.000.000.00513.00瓷砖配套腰带12门套制作71.50m55.003932.5080.005720.0030.002145.0011797.50细木工板、胶
107、水、饰面板1315cm装饰条143.00m45.006435.002.00286.005.00715.007436.00颜色待定14工艺门13.00扇1050.0013650.0080.001040.00100.001300.0015990.00工艺门、合页、五金15木制油漆清漆62.35m242.002618.705.00311.7542.002618.705549.15立邦油漆16座便器13.00套850.0011050.000.000.0050.00650.0011700.00九牧17台下盆15.00套256.003840.000.000.0055.00825.004665.00九牧18
108、台下盆龙头15.00套268.004020.000.000.0020.00300.004320.00九牧19台面24.75m480.0011880.0080.001980.0080.001980.0015840.00中国黑大理石20防水镜24.75m2260.006435.0050.001237.5040.00990.008662.50防水银镜21框架15.00项280.004200.000.000.0060.00900.005100.00铁架22小便斗3.00套1220.003660.000.000.0035.00105.003765.00九牧23感应冲洗阀3.00套920.002760.0
109、00.000.0025.0075.002835.00九牧24蹲便器6.00套262.001572.000.000.0040.00240.001812.00九牧25蹲便器水箱3.00套345.001035.000.000.0025.0075.001110.00九牧26下水配件14.00套280.003920.000.000.0080.001120.005040.00市场价27不锈钢卷纸器19.00套80.001520.000.000.0010.00190.001710.00市场价28不锈钢取纸器14.00套70.00980.000.000.0010.00140.001120.00市场价29卫生间
110、隔断制作12.10m2180.002178.0030.00363.0060.00726.003267.00双面贴环保免漆高密度板30PPR热水管77.28m245.003477.6010.00772.8025.001932.006182.40日丰31PVC热水管77.28m225.001932.0010.00772.8015.001159.203864.00日丰32强电77.28m255.004250.4010.00772.8045.003477.608500.80旭丰33灯具、开关1.00项2800.002800.00200.00200.00500.00500.003500.00暂定价34换
111、气扇17.00把150.002550.0015.00255.0020.00340.003145.00暂定价35开空1.00项0.000.000.000.001500.001500.001500.00暂定价小计260838.496层电梯口1造型顶17.00m265.001105.0010.00170.0035.00595.001870.00轻钢龙骨石膏板2顶面乳胶漆17.00m210.00170.007.00119.0015.00255.00544.00立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面大理石17.00m2580.009860.00120.002040.0070.001190.0013
112、090.00深米黄大理石,待定4墙面大理石53.57m2480.0025713.60120.006428.4070.003749.9035891.90深米黄大理石,待定5强电17.00m265.001105.0015.00255.0045.00765.002125.00旭丰第 17 页,共 32 页常州华东装璜有限公司6灯具、开关1.00项350.00350.0050.0050.0080.0080.00480.00暂定价小计54000.90标准间、储藏服务间、双人套房、过道1吊平顶669.68m235.0023438.8015.0010045.2030.0020090.4053574.40轻钢
113、龙骨石膏板2顶面乳胶漆669.68m210.006696.808.005357.4415.0010045.2022099.44立邦时时丽,腻子、熟胶粉、胶水、刷子等3窗帘盒制作94.92m85.008068.2015.001423.8030.002847.6012339.60细木工板4地面地毯669.68m2105.0070316.4030.0020090.4010.006696.8097103.60深花色地毯5地面地毯损耗5%33.48m2105.003515.4030.001004.4010.00334.804854.60深花色地毯6地面找平669.68m20.000.0010.00669
114、6.8010.006696.8013393.60黄沙、水泥(50mm以内)7地脚线536.25m218.009652.502.001072.503.001608.7512333.75深色木制地脚线8地脚线损耗5%26.81m18.00482.582.0053.623.0080.43616.63深色木制地脚线9墙面墙纸1283.01m235.0044905.355.006415.058.0010264.0861584.48颜色待定10墙面墙纸损耗5%64.19m35.002246.650.000.000.000.002246.65颜色待定11墙面墙纸基层1283.01m25.006415.056
115、.007698.0610.0012830.1026943.21肌膜、腻子、熟胶粉、防水、刷子等12窗套制作243.10m40.009724.0010.002431.0020.004862.0017017.00细木工板、胶水、饰面板1315cm装饰条243.10m45.0010939.502.00486.205.001215.5012641.20颜色待定14木制油漆清漆243.10m242.0010210.205.001215.5042.0010210.2021635.90立邦油漆15门套制作100.98m55.005553.9080.008078.4030.003029.4016661.70细
116、木工板、胶水、饰面板1615cm装饰条201.96m45.009088.202.00403.925.001009.8010501.92颜色待定17工艺门18.00扇1050.0018900.0080.001440.00100.001800.0022140.00工艺门、合页、五金18木制油漆清漆94.64m242.003974.885.00473.2042.003974.888422.96立邦油漆19储藏柜制作107.53m2280.0030108.4060.006451.80120.0012903.6049463.80杉木板柜体20储藏柜柜门107.53m2260.0027957.8020.0
117、02150.6030.003225.9033334.30钛合金移门21过道徽派雕刻装饰16.00幅420.006720.0010.00160.0020.00320.007200.00暂估价22窗帘189.84m85.0016136.4015.002847.6015.002847.6021831.60双层深色窗帘23强电647.68m265.0042099.2015.009715.2045.0029145.6080960.00旭丰24灯具、开关1.00项10000.0010000.00500.00500.001200.001200.0011700.00暂估价小计620600.34卫生间1吊平顶8
118、7.23m235.003053.0515.001308.4530.002616.906978.40轻钢龙骨石膏板2顶面乳胶漆87.23m210.00872.308.00697.8415.001308.452878.59立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面地砖87.23m290.007850.7020.001744.6020.001744.6011339.90利家居(300*300)规格4地面地砖损耗5%4.36m290.00392.400.000.000.000.00392.40利家居(300*300)规格5地面找平87.23m20.000.0010.00872.3010.00872.
119、301744.60黄沙、水泥(50mm以内)6防水87.23m240.003489.200.000.0025.002180.755669.95JS防水第 18 页,共 32 页常州华东装璜有限公司7墙面地砖427.02m280.0034161.6015.006405.3020.008540.4049107.30利家居(300*450)规格8墙面地砖损耗5%21.35m280.001708.0015.00320.2520.00427.002455.25利家居(300*450)规格9墙面找平427.02m280.0034161.607.002989.146.002562.1239712.86黄沙、
120、水泥(50mm以内)10腰带542.30条25.0013557.502.001084.603.001626.9016269.00瓷砖配套腰带11腰带损耗5%27.12条25.00678.000.000.000.000.00678.00瓷砖配套腰带12门套制作99.00m55.005445.0080.007920.0030.002970.0016335.00细木工板、胶水、饰面板1315cm装饰条198.00m45.008910.002.00396.005.00990.0010296.00颜色待定14工艺门18.00扇1050.0018900.0080.001440.00100.001800.0
121、022140.00工艺门、合页、五金15木制油漆清漆86.33m242.003625.865.00431.6542.003625.867683.37立邦油漆16座便器18.00套850.0015300.000.000.0050.00900.0016200.00九牧17台下盆18.00套256.004608.000.000.0055.00990.005598.00九牧18台下盆龙头18.00套268.004824.000.000.0020.00360.005184.00九牧19台面31.64m480.0015187.2080.002531.2080.002531.2020249.60中国黑大理石
122、20防水镜31.64m2260.008226.4050.001582.0040.001265.6011074.00防水银镜21框架18.00项280.005040.000.000.0060.001080.006120.00铁架22淋浴房78.65m2560.0044044.0050.003932.5050.003932.5051909.008mm钢化玻璃23淋浴龙头18.00套1160.0020880.000.000.0055.00990.0021870.00九牧24淋浴房挡水条42.63m180.007673.400.000.0015.00639.458312.85中国黑25下水配件18.0
123、0套280.005040.000.000.0080.001440.006480.00市场价26不锈钢卷纸器18.00套80.001440.000.000.0010.00180.001620.00市场价27不锈钢取纸器18.00套70.001260.000.000.0010.00180.001440.00市场价28PPR热水管76.23m245.003430.3510.00762.3025.001905.756098.40日丰29PVC热水管76.23m225.001905.7510.00762.3015.001143.453811.50日丰30强电76.23m265.004954.9515.0
124、01143.4545.003430.359528.75旭丰31灯具、开关1.00项2800.002800.00200.00200.00500.00500.003500.00暂定价32换气扇18.00把150.002700.0015.00270.0020.00360.003330.00暂定价33开孔1.00项0.000.000.000.001500.001500.001500.00暂定价小计377506.727层电梯口1造型顶17.00m265.001105.0010.00170.0035.00595.001870.00轻钢龙骨石膏板2顶面乳胶漆17.00m210.00170.007.00119
125、.0015.00255.00544.00立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面大理石17.00m2580.009860.00120.002040.0070.001190.0013090.00深米黄大理石,待定4墙面大理石53.57m2480.0025713.60120.006428.4070.003749.9035891.90深米黄大理石,待定5强电17.00m265.001105.0015.00255.0045.00765.002125.00旭丰6灯具、开关1.00项350.00350.0050.0050.0080.0080.00480.00暂定价第 19 页,共 32 页常州华东装璜
126、有限公司小计54000.90标准间、储藏服务间、单人套房、过道1吊平顶669.68m235.0023438.8015.0010045.2030.0020090.4053574.40轻钢龙骨石膏板2顶面乳胶漆669.68m210.006696.808.005357.4415.0010045.2022099.44立邦时时丽,腻子、熟胶粉、胶水、刷子等3窗帘盒制作94.92m85.008068.2015.001423.8030.002847.6012339.60细木工板4地面地毯669.68m2105.0070316.4030.0020090.4010.006696.8097103.60深花色地毯5
127、地面地毯损耗5%33.48m2105.003515.4030.001004.4010.00334.804854.60深花色地毯6地面找平669.68m20.000.0010.006696.8010.006696.8013393.60黄沙、水泥(50mm以内)7地脚线536.25m218.009652.502.001072.503.001608.7512333.75深色木制地脚线8地脚线损耗5%26.81m18.00482.582.0053.623.0080.43616.63深色木制地脚线9墙面墙纸1283.01m235.0044905.355.006415.058.0010264.086158
128、4.48颜色待定10墙面墙纸损耗5%64.19m35.002246.650.000.000.000.002246.65颜色待定11墙面墙纸基层1283.01m25.006415.056.007698.0610.0012830.1026943.21肌膜、腻子、熟胶粉、防水、刷子等12窗套制作243.10m40.009724.0010.002431.0020.004862.0017017.00细木工板、胶水、饰面板1315cm装饰条243.10m45.0010939.502.00486.205.001215.5012641.20颜色待定14木制油漆清漆243.10m242.0010210.205.
129、001215.5042.0010210.2021635.90立邦油漆15门套制作100.98m55.005553.9080.008078.4030.003029.4016661.70细木工板、胶水、饰面板1615cm装饰条201.96m45.009088.202.00403.925.001009.8010501.92颜色待定17工艺门18.00扇1050.0018900.0080.001440.00100.001800.0022140.00工艺门、合页、五金18木制油漆清漆94.64m242.003974.885.00473.2042.003974.888422.96立邦油漆19储藏柜制作10
130、7.53m2280.0030108.4060.006451.80120.0012903.6049463.80杉木板柜体20储藏柜柜门107.53m2260.0027957.8020.002150.6030.003225.9033334.30钛合金移门21过道徽派雕刻装饰16.00幅420.006720.0010.00160.0020.00320.007200.00暂估价22窗帘189.84m85.0016136.4015.002847.6015.002847.6021831.60双层深色窗帘23强电647.68m265.0042099.2015.009715.2045.0029145.6080
131、960.00旭丰24灯具、开关1.00项10000.0010000.00500.00500.001200.001200.0011700.00暂估价小计620600.34卫生间1吊平顶87.23m235.003053.0515.001308.4530.002616.906978.40轻钢龙骨石膏板2顶面乳胶漆87.23m210.00872.308.00697.8415.001308.452878.59立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面地砖87.23m290.007850.7020.001744.6020.001744.6011339.90利家居(300*300)规格4地面地砖损耗5%4
132、.36m290.00392.400.000.000.000.00392.40利家居(300*300)规格5地面找平87.23m20.000.0010.00872.3010.00872.301744.60黄沙、水泥(50mm以内)6防水87.23m240.003489.200.000.0025.002180.755669.95JS防水7墙面地砖427.02m280.0034161.6015.006405.3020.008540.4049107.30利家居(300*450)规格第 20 页,共 32 页常州华东装璜有限公司8墙面地砖损耗5%21.35m280.001708.0015.00320.2
133、520.00427.002455.25利家居(300*450)规格9墙面找平427.02m280.0034161.607.002989.146.002562.1239712.86黄沙、水泥(50mm以内)10腰带54.23条25.001355.752.00108.463.00162.691626.90瓷砖配套腰带11腰带损耗5%29.70条25.00742.500.000.000.000.00742.50瓷砖配套腰带12门套制作99.00m55.005445.0080.007920.0030.002970.0016335.00细木工板、胶水、饰面板1315cm装饰条198.00m45.0089
134、10.002.00396.005.00990.0010296.00颜色待定14工艺门18.00扇1050.0018900.0080.001440.00100.001800.0022140.00工艺门、合页、五金15木制油漆清漆86.33m242.003625.865.00431.6542.003625.867683.37立邦油漆16座便器18.00套850.0015300.000.000.0050.00900.0016200.00九牧17台下盆18.00套256.004608.000.000.0055.00990.005598.00九牧18台下盆龙头18.00套268.004824.000.0
135、00.0020.00360.005184.00九牧19台面31.64m480.0015187.2080.002531.2080.002531.2020249.60中国黑大理石20防水镜31.64m2260.008226.4050.001582.0040.001265.6011074.00防水银镜21框架18.00项280.005040.000.000.0060.001080.006120.00铁架22淋浴房78.65m2560.0044044.0050.003932.5050.003932.5051909.008mm钢化玻璃23淋浴龙头18.00套1160.0020880.000.000.00
136、55.00990.0021870.00九牧24淋浴房挡水条42.63m180.007673.400.000.0015.00639.458312.85中国黑25下水配件18.00套280.005040.000.000.0080.001440.006480.00市场价26不锈钢卷纸器18.00套80.001440.000.000.0010.00180.001620.00市场价27不锈钢取纸器18.00套70.001260.000.000.0010.00180.001440.00市场价28PPR热水管76.23m245.003430.3510.00762.3025.001905.756098.40日
137、丰29PVC热水管76.23m225.001905.7510.00762.3015.001143.453811.50日丰30强电76.23m265.004954.9515.001143.4545.003430.359528.75旭丰31灯具、开关1.00项2800.002800.00200.00200.00500.00500.003500.00暂定价32换气扇18.00把150.002700.0015.00270.0020.00360.003330.00暂定价33开孔1.00项0.000.000.000.001500.001500.001500.00暂定价小计362929.128层电梯口1造型
138、顶17.00m265.001105.0010.00170.0035.00595.001870.00轻钢龙骨石膏板2顶面乳胶漆17.00m210.00170.008.00136.0015.00255.00561.00立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面大理石17.00m2580.009860.00120.002040.0070.001190.0013090.00深米黄大理石,待定4墙面大理石53.57m2480.0025713.60120.006428.4070.003749.9035891.90深米黄大理石,待定5强电17.00m265.001105.0015.00255.0045.0
139、0765.002125.00旭丰6灯具、开关1.00项350.00350.0050.0050.0080.0080.00480.00暂定价小计54017.90第 21 页,共 32 页常州华东装璜有限公司标准间、储藏服务间、单人套房、过道1吊平顶668.25m235.0023388.7515.0010023.7530.0020047.5053460.00轻钢龙骨石膏板2顶面乳胶漆668.25m210.006682.508.005346.0015.0010023.7522052.25立邦时时丽,腻子、熟胶粉、胶水、刷子等3窗帘盒制作94.92m85.008068.2015.001423.8030.
140、002847.6012339.60细木工板4地面地毯668.25m2105.0070166.2530.0020047.5010.006682.5096896.25深花色地毯5地面地毯损耗5%33.41m2105.003508.0530.001002.3010.00334.104844.45深花色地毯6地面找平668.25m20.000.0010.006682.5010.006682.5013365.00黄沙、水泥(50mm以内)7地脚线536.25m218.009652.502.001072.503.001608.7512333.75深色木制地脚线8地脚线损耗5%26.81m18.00482.
141、582.0053.623.0080.43616.63深色木制地脚线9墙面墙纸1283.01m235.0044905.355.006415.058.0010264.0861584.48颜色待定10墙面墙纸损耗5%64.19m35.002246.650.000.000.000.002246.65颜色待定11墙面墙纸基层1283.01m25.006415.056.007698.0610.0012830.1026943.21肌膜、腻子、熟胶粉、防水、刷子等12窗套制作243.10m40.009724.0010.002431.0020.004862.0017017.00细木工板、胶水、饰面板1315cm
142、装饰条243.10m45.0010939.502.00486.205.001215.5012641.20颜色待定14木制油漆清漆243.10m242.0010210.205.001215.5042.0010210.2021635.90立邦油漆15门套制作106.59m55.005862.4580.008527.2030.003197.7017587.35细木工板、胶水、饰面板1615cm装饰条213.18m45.009593.102.00426.365.001065.9011085.36颜色待定17工艺门19.00扇1050.0019950.0080.001520.00100.001900.0
143、023370.00工艺门、合页、五金18木制油漆清漆99.62m242.004184.045.00498.1042.004184.048866.18立邦油漆19储藏柜制作120.18m2280.0033650.4060.007210.80120.0014421.6055282.80杉木板柜体20储藏柜柜门120.18m2260.0031246.8020.002403.6030.003605.4037255.80钛合金移门21过道徽派雕刻装饰16.00幅420.006720.0010.00160.0020.00320.007200.00暂估价22窗帘189.84m85.0016136.4015.
144、002847.6015.002847.6021831.60双层深色窗帘23强电646.25m265.0042006.2515.009693.7545.0029081.2580781.25旭丰24灯具、开关1.00项10000.0010000.000.000.001200.001200.0011200.00暂估价小计632436.71卫生间1吊平顶88.77m235.003106.9515.001331.5530.002663.107101.60轻钢龙骨石膏板2顶面乳胶漆88.77m210.00887.708.00710.1615.001331.552929.41立邦时时丽,腻子、熟胶粉、胶水、
145、刷子等3地面地砖88.77m290.007989.3020.001775.4020.001775.4011540.10利家居(300*300)规格4地面地砖损耗5%4.43m290.00398.700.000.000.000.00398.70利家居(300*300)规格5地面找平88.77m20.000.0010.00887.7010.00887.701775.40黄沙、水泥(50mm以内)6防水88.77m240.003550.800.000.0025.002219.255770.05JS防水7墙面地砖436.10m280.0034888.0015.006541.5020.008722.00
146、50151.50利家居(300*450)规格8墙面地砖损耗5%20.13m280.001610.4015.00301.9520.00402.602314.95利家居(300*450)规格第 22 页,共 32 页常州华东装璜有限公司9墙面找平436.10m280.0034888.007.003052.706.002616.6040557.30黄沙、水泥(50mm以内)10腰带572.00条25.0014300.002.001144.003.001716.0017160.00瓷砖配套腰带11腰带损耗5%28.60条25.00715.000.000.000.000.00715.00瓷砖配套腰带12
147、门套制作104.50m55.005747.5080.008360.0030.003135.0017242.50细木工板、胶水、饰面板1315cm装饰条209.00m45.009405.002.00418.005.001045.0010868.00颜色待定14工艺门19.00扇1050.0019950.0080.001520.00100.001900.0023370.00工艺门、合页、五金15木制油漆清漆91.12m242.003827.045.00455.6042.003827.048109.68立邦油漆16座便器19.00套850.0016150.000.000.0050.00950.001
148、7100.00九牧17台下盆19.00套256.004864.000.000.0055.001045.005909.00九牧18台下盆龙头19.00套268.005092.000.000.0020.00380.005472.00九牧19台面33.90m480.0016272.0080.002712.0080.002712.0021696.00中国黑大理石20防水镜33.90m2260.008814.0050.001695.0040.001356.0011865.00防水银镜21框架19.00项280.005320.000.000.0060.001140.006460.00铁架22淋浴房73.7
149、0m2560.0041272.0050.003685.0050.003685.0048642.008mm钢化玻璃23淋浴龙头19.00套1160.0022040.000.000.0055.001045.0023085.00九牧24淋浴房挡水条42.35m180.007623.000.000.0015.00635.258258.25中国黑25下水配件19.00套280.005320.000.000.0080.001520.006840.00市场价26不锈钢卷纸器19.00套80.001520.000.000.0010.00190.001710.00市场价27不锈钢取纸器19.00套70.0013
150、30.000.000.0010.00190.001520.00市场价28PPR热水管77.77m245.003499.6510.00777.7025.001944.256221.60日丰29PVC热水管77.77m225.001944.2510.00777.7015.001166.553888.50日丰30强电77.77m265.005055.0515.001166.5545.003499.659721.25旭丰31灯具、开关1.00项2800.002800.00200.00200.00500.00500.003500.00暂定价32换气扇19.00把150.002850.0015.00285
151、.0020.00380.003515.00暂定价33开孔1.00项0.000.000.000.001500.001500.001500.00暂定价小计386907.799层电梯口1造型顶17.00m265.001105.0010.00170.0035.00595.001870.00轻钢龙骨石膏板2顶面乳胶漆17.00m210.00170.008.00136.0015.00255.00561.00立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面大理石17.00m2580.009860.00120.002040.0070.001190.0013090.00深米黄大理石,待定4墙面大理石53.57m24
152、80.0025713.60120.006428.4070.003749.9035891.90深米黄大理石,待定5强电17.00m265.001105.0015.00255.0045.00765.002125.00旭丰6灯具、开关1.00项350.00350.0050.0050.0080.0080.00480.00暂定价小计54017.90标准间、储藏服务间、单人套房、过道第 23 页,共 32 页常州华东装璜有限公司1吊平顶668.25m235.0023388.7515.0010023.7530.0020047.5053460.00轻钢龙骨石膏板2顶面乳胶漆668.25m210.006682.
153、508.005346.0015.0010023.7522052.25立邦时时丽,腻子、熟胶粉、胶水、刷子等3窗帘盒制作94.92m85.008068.2015.001423.8030.002847.6012339.60细木工板4地面地毯668.25m2105.0070166.2530.0020047.5010.006682.5096896.25深花色地毯5地面地毯损耗5%33.41m2105.003508.0530.001002.3010.00334.104844.45深花色地毯6地面找平668.25m20.000.0010.006682.5010.006682.5013365.00黄沙、水泥
154、(50mm以内)7地脚线536.25m218.009652.502.001072.503.001608.7512333.75深色木制地脚线8地脚线损耗5%26.81m18.00482.582.0053.623.0080.43616.63深色木制地脚线9墙面墙纸1283.01m235.0044905.355.006415.058.0010264.0861584.48颜色待定10墙面墙纸损耗5%64.19m35.002246.650.000.000.000.002246.65颜色待定11墙面墙纸基层1283.01m25.006415.056.007698.0610.0012830.1026943.
155、21肌膜、腻子、熟胶粉、防水、刷子等12窗套制作243.10m40.009724.0010.002431.0020.004862.0017017.00细木工板、胶水、饰面板1315cm装饰条243.10m45.0010939.502.00486.205.001215.5012641.20颜色待定14木制油漆清漆243.10m242.0010210.205.001215.5042.0010210.2021635.90立邦油漆15门套制作106.59m55.005862.4580.008527.2030.003197.7017587.35细木工板、胶水、饰面板1615cm装饰条213.18m45.
156、009593.102.00426.365.001065.9011085.36颜色待定17工艺门19.00扇1050.0019950.0080.001520.00100.001900.0023370.00工艺门、合页、五金18木制油漆清漆99.62m242.004184.045.00498.1042.004184.048866.18立邦油漆19储藏柜制作120.18m2280.0033650.4060.007210.80120.0014421.6055282.80杉木板柜体20储藏柜柜门120.18m2260.0031246.8020.002403.6030.003605.4037255.80钛
157、合金移门21过道徽派雕刻装饰16.00幅420.006720.0010.00160.0020.00320.007200.00暂估价22窗帘189.84m85.0016136.4015.002847.6015.002847.6021831.60双层深色窗帘23强电646.25m265.0042006.2515.009693.7545.0029081.2580781.25旭丰24灯具、开关1.00项10000.0010000.00500.00500.001200.001200.0011700.00暂估价小计632936.71卫生间1吊平顶88.77m235.003106.9515.001331.5
158、530.002663.107101.60轻钢龙骨石膏板2顶面乳胶漆88.77m210.00887.708.00710.1615.001331.552929.41立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面地砖88.77m290.007989.3020.001775.4020.001775.4011540.10利家居(300*300)规格4地面地砖损耗5%4.43m290.00398.700.000.000.000.00398.70利家居(300*300)规格5地面找平88.77m20.000.0010.00887.7010.00887.701775.40黄沙、水泥(50mm以内)6防水88.7
159、7m240.003550.800.000.0025.002219.255770.05JS防水7墙面地砖436.10m280.0034888.0015.006541.5020.008722.0050151.50利家居(300*450)规格8墙面地砖损耗5%20.13m280.001610.4015.00301.9520.00402.602314.95利家居(300*450)规格9墙面找平436.10m280.0034888.007.003052.706.002616.6040557.30黄沙、水泥(50mm以内)第 24 页,共 32 页常州华东装璜有限公司10腰带572.00条25.00143
160、00.002.001144.003.001716.0017160.00瓷砖配套腰带11腰带损耗5%28.60条25.00715.000.000.000.000.00715.00瓷砖配套腰带12门套制作104.50m55.005747.5080.008360.0030.003135.0017242.50细木工板、胶水、饰面板1315cm装饰条209.00m45.009405.002.00418.005.001045.0010868.00颜色待定14工艺门19.00扇1050.0019950.0080.001520.00100.001900.0023370.00工艺门、合页、五金15木制油漆清漆9
161、1.12m242.003827.045.00455.6042.003827.048109.68立邦油漆16座便器19.00套850.0016150.000.000.0050.00950.0017100.00九牧17台下盆19.00套256.004864.000.000.0055.001045.005909.00九牧18台下盆龙头19.00套268.005092.000.000.0020.00380.005472.00九牧19台面33.90m480.0016272.0080.002712.0080.002712.0021696.00中国黑大理石20防水镜33.90m2260.008814.005
162、0.001695.0040.001356.0011865.00防水银镜21框架19.00项280.005320.000.000.0060.001140.006460.00铁架22淋浴房73.70m2560.0041272.0050.003685.0050.003685.0048642.008mm钢化玻璃23淋浴龙头19.00套1160.0022040.000.000.0055.001045.0023085.00九牧24淋浴房挡水条42.35m180.007623.000.000.0015.00635.258258.25中国黑25下水配件19.00套280.005320.000.000.0080
163、.001520.006840.00市场价26不锈钢卷纸器19.00套80.001520.000.000.0010.00190.001710.00市场价27不锈钢取纸器19.00套70.001330.000.000.0010.00190.001520.00市场价28PPR热水管77.77m245.003499.6510.00777.7025.001944.256221.60日丰29PVC热水管77.77m225.001944.2510.00777.7015.001166.553888.50日丰30强电77.77m265.005055.0515.001166.5545.003499.659721.
164、25旭丰31灯具、开关1.00项2800.002800.00200.00200.00500.00500.003500.00暂定价32换气扇19.00把150.002850.0015.00285.0020.00380.003515.00暂定价33开孔1.00项0.000.000.000.001500.001500.001500.00暂定价小计386907.7910层 电梯口1造型顶17.00m265.001105.0010.00170.0035.00595.001870.00轻钢龙骨石膏板2顶面乳胶漆17.00m210.00170.008.00136.0015.00255.00561.00立邦时
165、时丽,腻子、熟胶粉、胶水、刷子等3地面大理石17.00m2580.009860.00120.002040.0070.001190.0013090.00深米黄大理石,待定4墙面大理石53.57m2480.0025713.60120.006428.4070.003749.9035891.90浅米黄大理石,待定5强电17.00m265.001105.0015.00255.0045.00765.002125.00旭丰6灯具、开关1.00项350.00350.0050.0050.0080.0080.00480.00暂定价小计54017.90标准间、储藏服务间、单人套房、过道1吊平顶668.25m235.
166、0023388.7515.0010023.7530.0020047.5053460.00轻钢龙骨石膏板第 25 页,共 32 页常州华东装璜有限公司2顶面乳胶漆668.25m210.006682.508.005346.0015.0010023.7522052.25立邦时时丽,腻子、熟胶粉、胶水、刷子等3窗帘盒制作94.92m85.008068.2015.001423.8030.002847.6012339.60细木工板4地面地毯668.25m2105.0070166.2530.0020047.5010.006682.5096896.25深花色地毯5地面地毯损耗5%33.41m2105.0035
167、08.0530.001002.3010.00334.104844.45深花色地毯6地面找平668.25m20.000.0010.006682.5010.006682.5013365.00黄沙、水泥(50mm以内)7地脚线536.25m218.009652.502.001072.503.001608.7512333.75深色木制地脚线8地脚线损耗5%26.81m18.00482.582.0053.623.0080.43616.63深色木制地脚线9墙面墙纸1283.01m235.0044905.355.006415.058.0010264.0861584.48颜色待定10墙面墙纸损耗5%64.19
168、m35.002246.650.000.000.000.002246.65颜色待定11墙面墙纸基层1283.01m25.006415.056.007698.0610.0012830.1026943.21肌膜、腻子、熟胶粉、防水、刷子等12窗套制作243.10m40.009724.0010.002431.0020.004862.0017017.00细木工板、胶水、饰面板1315cm装饰条243.10m45.0010939.502.00486.205.001215.5012641.20颜色待定14木制油漆清漆243.10m242.0010210.205.001215.5042.0010210.202
169、1635.90立邦油漆15门套制作106.59m55.005862.4580.008527.2030.003197.7017587.35细木工板、胶水、饰面板1615cm装饰条213.18m45.009593.102.00426.365.001065.9011085.36颜色待定17工艺门19.00扇1050.0019950.0080.001520.00100.001900.0023370.00工艺门、合页、五金18木制油漆清漆99.62m242.004184.045.00498.1042.004184.048866.18立邦油漆19储藏柜制作120.18m2280.0033650.4060.
170、007210.80120.0014421.6055282.80杉木板柜体20储藏柜柜门120.18m2260.0031246.8020.002403.6030.003605.4037255.80钛合金移门21过道徽派雕刻装饰16.00幅420.006720.0010.00160.0020.00320.007200.00暂估价22窗帘189.84m85.0016136.4015.002847.6015.002847.6021831.60双层深色窗帘23强电646.25m265.0042006.2515.009693.7545.0029081.2580781.25旭丰24灯具、开关1.00项100
171、00.0010000.00500.00500.001200.001200.0011700.00暂估价小计632936.71卫生间1吊平顶88.77m235.003106.9515.001331.5530.002663.107101.60轻钢龙骨石膏板2顶面乳胶漆88.77m210.00887.708.00710.1615.001331.552929.41立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面地砖88.77m290.007989.3020.001775.4020.001775.4011540.10利家居(300*300)规格4地面地砖损耗5%4.43m290.00398.700.000.0
172、00.000.00398.70利家居(300*300)规格5地面找平88.77m20.000.0010.00887.7010.00887.701775.40黄沙、水泥(50mm以内)6防水88.77m240.003550.800.000.0025.002219.255770.05JS防水7墙面地砖436.10m280.0034888.0015.006541.5020.008722.0050151.50利家居(300*450)规格8墙面地砖损耗5%20.13m280.001610.4015.00301.9520.00402.602314.95利家居(300*450)规格9墙面找平436.10m2
173、80.0034888.007.003052.706.002616.6040557.30黄沙、水泥(50mm以内)10腰带572.00条25.0014300.002.001144.003.001716.0017160.00瓷砖配套腰带第 26 页,共 32 页常州华东装璜有限公司11腰带损耗5%28.60条25.00715.000.000.000.000.00715.00瓷砖配套腰带12门套制作104.50m55.005747.5080.008360.0030.003135.0017242.50细木工板、胶水、饰面板1315cm装饰条209.00m45.009405.002.00418.005.
174、001045.0010868.00颜色待定14工艺门19.00扇1050.0019950.0080.001520.00100.001900.0023370.00工艺门、合页、五金15木制油漆清漆91.12m242.003827.045.00455.6042.003827.048109.68立邦油漆16座便器19.00套850.0016150.000.000.0050.00950.0017100.00九牧17台下盆19.00套256.004864.000.000.0055.001045.005909.00九牧18台下盆龙头19.00套268.005092.000.000.0020.00380.0
175、05472.00九牧19台面33.90m480.0016272.0080.002712.0080.002712.0021696.00中国黑大理石20防水镜33.90m2260.008814.0050.001695.0040.001356.0011865.00防水银镜21框架19.00项280.005320.000.000.0060.001140.006460.00铁架22淋浴房73.70m2560.0041272.0050.003685.0050.003685.0048642.008mm钢化玻璃23淋浴龙头19.00套1160.0022040.000.000.0055.001045.00230
176、85.00九牧24淋浴房挡水条42.35m180.007623.000.000.0015.00635.258258.25中国黑25下水配件19.00套280.005320.000.000.0080.001520.006840.00市场价26不锈钢卷纸器19.00套80.001520.000.000.0010.00190.001710.00市场价27不锈钢取纸器19.00套70.001330.000.000.0010.00190.001520.00市场价28PPR热水管77.77m245.003499.6510.00777.7025.001944.256221.60日丰29PVC热水管77.77
177、m225.001944.2510.00777.7015.001166.553888.50日丰30强电77.77m265.005055.0515.001166.5545.003499.659721.25旭丰31灯具、开关1.00项2800.002800.00200.00200.00500.00500.003500.00暂定价32换气扇19.00把150.002850.0015.00285.0020.00380.003515.00暂定价33开孔1.00项0.000.000.000.001500.001500.001500.00暂定价小计386907.7911层 电梯口1造型顶17.00m265.0
178、01105.0010.00170.0035.00595.001870.00轻钢龙骨石膏板2顶面乳胶漆17.00m210.00170.008.00136.0015.00255.00561.00立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面大理石17.00m2580.009860.00120.002040.0070.001190.0013090.00深米黄大理石,待定4墙面大理石53.57m2480.0025713.60120.006428.4070.003749.9035891.90浅米黄大理石,待定5强电17.00m265.001105.0015.00255.0045.00765.002125.
179、00旭丰6灯具、开关1.00项350.00350.0050.0050.0080.0080.00480.00暂定价小计54017.90标准间、储藏服务间、单人套房、过道1吊平顶661.35m235.0023147.2515.009920.2530.0019840.5052908.00轻钢龙骨石膏板2顶面乳胶漆661.35m210.006613.508.005290.8015.009920.2521824.55立邦时时丽,腻子、熟胶粉、胶水、刷子等第 27 页,共 32 页常州华东装璜有限公司3窗帘盒制作94.92m85.008068.2015.001423.8030.002847.6012339
180、.60细木工板4地面地毯661.35m2105.0069441.7530.0019840.5010.006613.5095895.75深花色地毯5地面地毯损耗5%33.07m2105.003472.3530.00992.1010.00330.704795.15深花色地毯6地面找平661.35m20.000.0010.006613.5010.006613.5013227.00黄沙、水泥(50mm以内)7地脚线479.93m218.008638.742.00959.863.001439.7911038.39深色木制地脚线8地脚线损耗5%23.98m18.00431.642.0047.963.007
181、1.94551.54深色木制地脚线9墙面墙纸1193.74m235.0041780.905.005968.708.009549.9257299.52颜色待定10墙面墙纸损耗5%59.62m35.002086.700.000.000.000.002086.70颜色待定11墙面墙纸基层1193.74m25.005968.706.007162.4410.0011937.4025068.54肌膜、腻子、熟胶粉、防水、刷子等12窗套制作243.10m40.009724.0010.002431.0020.004862.0017017.00细木工板、胶水、饰面板1315cm装饰条243.10m45.0010
182、939.502.00486.205.001215.5012641.20颜色待定14木制油漆清漆243.10m242.0010210.205.001215.5042.0010210.2021635.90立邦油漆15门套制作109.56m55.006025.8080.008764.8030.003286.8018077.40细木工板、胶水、饰面板1615cm装饰条219.12m45.009860.402.00438.245.001095.6011394.24颜色待定17工艺门15.00扇1050.0015750.0080.001200.00100.001500.0018450.00工艺门、合页、五
183、金18木制油漆清漆109.08m242.004581.365.00545.4042.004581.369708.12立邦油漆19中密度板弹簧门3.00扇1800.005400.0060.00180.00160.00480.006060.00工艺门、合页、五金20地弹簧3.00个480.001440.0050.00150.0030.0090.001680.00工艺门、合页、五金21储藏柜制作93.12m2280.0026073.6060.005587.20120.0011174.4042835.20杉木板柜体22储藏柜柜门93.12m2260.0024211.2020.001862.4030.0
184、02793.6028867.20钛合金移门23橱柜6.29m1080.006793.2060.00377.40120.00754.807925.40欧佳板柜体、人造石台面、烤漆门板24环保灶1.00项7800.007800.000.000.00100.00100.007900.00美大环保灶25水槽、龙头1.00项2680.002680.0050.0050.0080.0080.002810.00九牧26过道徽派雕刻装饰16.00幅420.006720.0010.00160.0020.00320.007200.00暂估价27窗帘189.84m85.0016136.4015.002847.6015
185、.002847.6021831.60双层深色窗帘28强电639.35m265.0041557.7515.009590.2545.0028770.7579918.75旭丰29灯具、开关1.00项10000.0010000.00500.00500.001200.001200.0011700.00暂估价小计624686.75卫生间1吊平顶95.67m235.003348.4515.001435.0530.002870.107653.60轻钢龙骨石膏板2顶面乳胶漆95.67m210.00956.708.00765.3615.001435.053157.11立邦时时丽,腻子、熟胶粉、胶水、刷子等3地面地
186、砖95.67m290.008610.3020.001913.4020.001913.4012437.10利家居(300*300)规格4地面地砖损耗5%4.79m290.00431.100.000.000.000.00431.10利家居(300*300)规格5地面找平84.67m20.000.0010.00846.7010.00846.701693.40黄沙、水泥(50mm以内)6防水84.67m240.003386.800.000.0025.002116.755503.55JS防水第 28 页,共 32 页常州华东装璜有限公司7墙面地砖410.30m280.0032824.0015.00615
187、4.5020.008206.0047184.50利家居(300*450)规格8墙面地砖损耗5%20.52m280.001641.6015.00307.8020.00410.402359.80利家居(300*450)规格9墙面找平410.30m280.0032824.007.002872.106.002461.8038157.90黄沙、水泥(50mm以内)10腰带498.30条25.0012457.502.00996.603.001494.9014949.00瓷砖配套腰带11腰带损耗5%25.30条25.00632.500.000.000.000.00632.50瓷砖配套腰带12门套制作82.5
188、0m55.004537.5080.006600.0030.002475.0013612.50细木工板、胶水、饰面板1315cm装饰条165.00m45.007425.002.00330.005.00825.008580.00颜色待定14工艺门15.00扇1050.0015750.0080.001200.00100.001500.0018450.00工艺门、合页、五金15木制油漆清漆71.94m242.003021.485.00359.7042.003021.486402.66立邦油漆16座便器15.00套850.0012750.000.000.0050.00750.0013500.00九牧17
189、妇洗器1.00套825.00825.000.000.0050.0050.00875.00九牧18妇洗器龙头1.00套380.00380.000.000.0015.0015.00395.00九牧19总统间电脑蒸气1.00项8500.008500.000.000.00150.00150.008650.00九牧20台下盆16.00套256.004096.000.000.0055.00880.004976.00九牧21台下盆龙头16.00套268.004288.000.000.0020.00320.004608.00九牧22台面28.36m480.0013612.8080.002268.8080.00
190、2268.8018150.40中国黑大理石23防水镜28.36m2260.007373.6050.001418.0040.001134.409926.00防水银镜24框架19.00项280.005320.000.000.0060.001140.006460.00铁架25淋浴房55.55m2560.0031108.0050.002777.5050.002777.5036663.008mm钢化玻璃26淋浴龙头15.00套1160.0017400.000.000.0055.00825.0018225.00九牧27淋浴房挡水条33.06m180.005950.800.000.0015.00495.90
191、6446.70中国黑28总统间电脑蒸气房1.00项8500.008500.000.000.00150.00150.008650.00成品淋浴房29下水配件15.00套280.004200.000.000.0080.001200.005400.00市场价30不锈钢卷纸器15.00套80.001200.000.000.0010.00150.001350.00市场价31不锈钢取纸器15.00套70.001050.000.000.0010.00150.001200.00市场价32PPR热水管84.67m245.003810.1510.00846.7025.002116.756773.60日丰33PVC
192、热水管84.67m225.002116.7510.00846.7015.001270.054233.50日丰34强电84.67m265.005503.5515.001270.0545.003810.1510583.75旭丰35灯具、开关1.00项0.000.000.000.000.000.000.00暂定价36换气扇16.00把150.002400.0015.00240.0020.00320.002960.00暂定价37开孔1.00项0.000.000.000.001500.001500.001500.00暂定价小计352730.6712层 电梯口1造型顶17.00m265.001105.00
193、10.00170.0035.00595.001870.00轻钢龙骨石膏板2顶面乳胶漆17.00m210.00170.008.00136.0015.00255.00561.00立邦时时丽,腻子、熟胶粉、胶水、刷子等第 29 页,共 32 页常州华东装璜有限公司3地面大理石17.00m2580.009860.00120.002040.0070.001190.0013090.00深米黄大理石,待定4墙面大理石53.57m2480.0025713.60120.006428.4070.003749.9035891.90浅米黄大理石,待定5强电17.00m265.001105.0015.00255.004
194、5.00765.002125.00旭丰6灯具、开关1.00项350.00350.0050.0050.0080.0080.00480.00暂定价小计54017.90标准间、储藏服务间、单人套房、过道1吊平顶661.35m235.0023147.2515.009920.2530.0019840.5052908.00轻钢龙骨石膏板2顶面乳胶漆661.35m210.006613.508.005290.8015.009920.2521824.55立邦时时丽,腻子、熟胶粉、胶水、刷子等3窗帘盒制作94.92m85.008068.2015.001423.8030.002847.6012339.60细木工板4
195、地面地毯661.35m20.000.0030.0019840.5010.006613.5026454.00深花色地毯5地面地毯损耗5%33.07m2105.003472.3530.00992.1010.00330.704795.15深花色地毯6地面找平661.35m20.000.0010.006613.5010.006613.5013227.00黄沙、水泥(50mm以内)7地脚线479.93m218.008638.742.00959.863.001439.7911038.39深色木制地脚线8地脚线损耗5%23.98m18.00431.642.0047.963.0071.94551.54深色木制
196、地脚线9墙面墙纸1193.74m235.0041780.905.005968.708.009549.9257299.52颜色待定10墙面墙纸损耗5%59.62m35.002086.700.000.000.000.002086.70颜色待定11墙面墙纸基层1193.74m25.005968.706.007162.4410.0011937.4025068.54肌膜、腻子、熟胶粉、防水、刷子等12窗套制作243.10m40.009724.0010.002431.0020.004862.0017017.00细木工板、胶水、饰面板1315cm装饰条243.10m45.0010939.502.00486.
197、205.001215.5012641.20颜色待定14木制油漆清漆243.10m242.0010210.205.001215.5042.0010210.2021635.90立邦油漆15门套制作109.56m55.006025.8080.008764.8030.003286.8018077.40细木工板、胶水、饰面板1615cm装饰条219.12m45.009860.402.00438.245.001095.6011394.24颜色待定17工艺门15.00扇1050.0015750.0080.001200.00100.001500.0018450.00工艺门、合页、五金18木制油漆清漆109.0
198、8m242.004581.365.00545.4042.004581.369708.12立邦油漆19中密度板弹簧门3.00扇1800.005400.0060.00180.00160.00480.006060.00工艺门、合页、五金20地弹簧3.00个480.001440.0050.00150.0030.0090.001680.00工艺门、合页、五金21储藏柜制作93.12m2280.0026073.6060.005587.20120.0011174.4042835.20杉木板柜体22储藏柜柜门93.12m2260.0024211.2020.001862.4030.002793.6028867.
199、20钛合金移门23橱柜6.29m1080.006793.2060.00377.40120.00754.807925.40欧佳板柜体、人造石台面、烤漆门板24环保灶1.00项7800.007800.000.000.00100.00100.007900.00美大环保灶25水槽、龙头1.00项2680.002680.0050.0050.0080.0080.002810.00九牧26过道徽派雕刻装饰16.00幅420.006720.0010.00160.0020.00320.007200.00暂估价27窗帘189.84m85.0016136.4015.002847.6015.002847.602183
200、1.60双层深色窗帘28强电639.35m265.0041557.7515.009590.2545.0028770.7579918.75旭丰29灯具、开关1.00项10000.0010000.00500.00500.001200.001200.0011700.00暂估价第 30 页,共 32 页常州华东装璜有限公司小计555245.00卫生间1吊平顶95.67m235.003348.4515.001435.0530.002870.107653.60轻钢龙骨石膏板2顶面乳胶漆95.67m210.00956.708.00765.3615.001435.053157.11立邦时时丽,腻子、熟胶粉、胶
201、水、刷子等3地面地砖95.67m290.008610.3020.001913.4020.001913.4012437.10利家居(300*300)规格4地面地砖损耗5%4.79m290.00431.100.000.000.000.00431.10利家居(300*300)规格5地面找平84.67m20.000.0010.00846.7010.00846.701693.40黄沙、水泥(50mm以内)6防水84.67m240.003386.800.000.0025.002116.755503.55JS防水7墙面地砖410.30m280.0032824.0015.006154.5020.008206.
202、0047184.50利家居(300*450)规格8墙面地砖损耗5%20.52m280.001641.6015.00307.8020.00410.402359.80利家居(300*450)规格9墙面找平410.30m280.0032824.007.002872.106.002461.8038157.90黄沙、水泥(50mm以内)10腰带498.30条25.0012457.502.00996.603.001494.9014949.00瓷砖配套腰带11腰带损耗5%25.30条25.00632.500.000.000.000.00632.50瓷砖配套腰带12门套制作82.50m55.004537.50
203、80.006600.0030.002475.0013612.50细木工板、胶水、饰面板1315cm装饰条165.00m45.007425.002.00330.005.00825.008580.00颜色待定14工艺门15.00扇1050.0015750.0080.001200.00100.001500.0018450.00工艺门、合页、五金15木制油漆清漆71.94m242.003021.485.00359.7042.003021.486402.66立邦油漆16座便器15.00套850.0012750.000.000.0050.00750.0013500.00九牧17妇洗器1.00套825.00
204、825.000.000.0050.0050.00875.00九牧18妇洗器龙头1.00套380.00380.000.000.0015.0015.00395.00九牧19总统间电脑蒸气1.00项8500.008500.000.000.00150.00150.008650.00九牧20台下盆16.00套256.004096.000.000.0055.00880.004976.00九牧21台下盆龙头16.00套268.004288.000.000.0020.00320.004608.00九牧22台面28.36m480.0013612.8080.002268.8080.002268.8018150.4
205、0中国黑大理石23防水镜28.36m2260.007373.6050.001418.0040.001134.409926.00防水银镜24框架19.00项280.005320.000.000.0060.001140.006460.00铁架25淋浴房55.55m2560.0031108.0050.002777.5050.002777.5036663.008mm钢化玻璃26淋浴龙头15.00套1160.0017400.000.000.0055.00825.0018225.00九牧27淋浴房挡水条33.06m180.005950.800.000.0015.00495.906446.70中国黑29下水
206、配件15.00套280.004200.000.000.0080.001200.005400.00市场价30不锈钢卷纸器15.00套80.001200.000.000.0010.00150.001350.00市场价31不锈钢毛巾架15.00套220.003300.000.000.0010.00150.003450.00市场价32PPR热水管84.67m245.003810.1510.00846.7025.002116.756773.60日丰33PVC热水管84.67m225.002116.7510.00846.7015.001270.054233.50日丰34强电84.67m265.005503
207、.5515.001270.0545.003810.1510583.75旭丰第 31 页,共 32 页常州华东装璜有限公司35灯具、开关1.00项2800.002800.00200.00200.00500.00500.003500.00暂定价36换气扇16.00把150.002400.0015.00240.0020.00320.002960.00暂定价37开孔1.00项0.000.000.000.001500.001500.001500.00暂定价小计349830.67楼梯口1顶、墙面乳胶漆3245.00m210.0032450.007.0022715.0013.0042185.0097350.
208、00立邦时时丽,腻子、熟胶粉、胶水、刷子等2强电656.15m265.0042649.7515.009842.2545.0029526.7582018.75旭丰3灯具、开关1.00项3500.003500.00200.00200.00800.00800.004500.00暂定价小计183868.75室内每层进线14*25+1电缆129.80m225.0029205.0050.006490.0050.006490.0042185.00旭丰2400*199桥架126.50m78.009867.0050.006325.0050.006325.0022517.003400*200桥架66.00m78.
209、005148.0050.003300.0050.003300.0011748.003配电箱14.00个2200.0030800.00150.002100.00200.002800.0035700.00小计112150.001工程直接费15661932.342机械费1.5%234928.98513材料搬运费1.5%234928.98514垃圾清理费1.5%234928.98515公司管理费8%1252954.5876室内保洁费7设计费3%469857.970281+2+3+4+5+618089531.859税金4%723581.274110工程费总价18089531.85第 32 页,共 32 页