《贷款策略与贷款质量：基于农行某分行的分析-2》由会员分享，可在线阅读，更多相关《贷款策略与贷款质量：基于农行某分行的分析-2（50页珍藏版）》请在金锄头文库上搜索。
1、InvoiceDateInvoice #Bill To:Ship To:P.O. NumberTermsRepShipViaF.O.B.ProjectQuantityItem CodeDescriptionPrice EachAmountTotal1 1.1 199820071.1.1 20071929200811.1.2 2 198066%58%270%2008621.34%43.82%1.2 1.2.1 1 Credit Risk342 200753 3 Michael Hammer199061.2.2 1Asset Management Theory1Real Bill TheoryAd
2、am Smith7182The Shiftibility Theory Moulton191984 3The Anticipated Theory1949Prochow92Liability Management Theory 103Asset- Liability Management Theory Backe19771120804Risk Asset Management Theory 2080198812200120065 1.2.3 20081001314151617186 1- 1 1- 1 1.3 7 1.4 1- 2 1- 2 IRB IRB 8 1.5 9 2.1 2.1.1
3、1 6595438040GDP13%2007648.4105.3454011585GDP2 20072- 1 88277515%95672717%167910%71567312%879218 15%87687215%1098959 20%350568 6%2- 1 87921815%42346 20072- 2 10 2- 2 184999, 7%588306, 21%421778, 15% 161669, 6%191842, 7%445955, 16%744499, 28%1348, 0%58830621%2.1.2 200710955317112221012007147.188103.35
4、9983757.61085331.6 2- 3 11 2- 3 12 2.2 200012001- 200219402000320022021222324252001913 22003- 200620032622007 20072714 282.3 12- 4 2- 4 2 32- 5 15 2.4 82007879731200149471720012521108535918122001197360279180200111516847.14%20015.572- 1 2- 1 2001- 2007 % 2001 2002 2003 2004 2005 2006 2007 - 2521 - 25
5、42 183 2822 6611 9310 10853 385014 421051 511905 659232 789780 742336 879731 394452 400177 443751 547283 563476 582611 591812 164012 160754 246295 241526 251878 257153 279180 41.6 40.17 55.5 44.13 44.71 44.1 47.14 2002200320032003- 2007200120072- 6 020000040000060000080000010000002001200220032004200
6、5200620072- 6 2001- 2007 16 20012- 7 -4000-200002000400060008000100001200020012002200320042005200620072- 7 2001- 2007 20032- 8 010203040506020012002200320042005200620072- 8 20021.432003102004200311.3744%2007817 18 3.1 3.1.1 1 2006298%3- 1 3- 1 19 2 Internal Rating Based ApproachIRBFIRBAIRB1 100%3- 1
7、3- 1 AAAAA- A+A- BBB+BB- BB- 20% 50% 100% 150% 100% 230IRBPDprobability of defaultEADexposure at defaultLGDloss given defaultMRPDLGDRMRW=FPDLGDMRK8%K=RWEAD8% 3.1.2 RORAC20 311 2 10050%500020%3.2 3221 3.3 3.3.1 2000AAAAAABCAAAAAABC200220033311AAA+AAAAA+AAA+ABC 2008CD20082003 3.3.2 1 22 510%3- 2 3- 2
8、2 200510341CD0 6AA+850 7AAA900 8AAA+9550%054 3.3.3 1 AAAA+BD2 24 103.4 3.4.1 20032007AA3- 23- 2 - AAA+ 1 79000 79000 79000 79000 AAA 19 21961 368680 217109 21961 355178 202714 13503 14395 AA+ 27 288722 244252 230797 183860 57826 60292 100 100 AA 46 171212 140977 157840 127281 13172 13496 200 200 A+
9、11 49004 43804 38652 32812 10322 10962 30 30 A 42 10 27105 26780 10 14237 13913 11025 11025 1842 1842 B 14 13183 12833 6116 5477 5471 5760 1596 1596 D 78 36900 422259 361542 6853 362112 299955 3146 53701 55261 26901 6446 6326 3086 5505 171489 157368 5460 107035 92977 61409 61310 45 3045 3081 110 308
10、918 303204 217850 195910 91038 107264 30 30 3434 64376 1899572 1586869 34285 1568816 1233899 3146 317466 339766 26945 13289 13205 100%25 20032007238AAA+179000AAA19368680217109AA+27288722244252AA46171212140977A+114900443804A422710526780B141318312833DC422259361542AAAA+BD2003- 2007AAAAAA+AAA903.4.2 123
11、 45GDP26 3.4.3 135220003633.5 1227 328 4.1 Line of Credit374.2 15%50%29 24.3 4.3.1 1999381020076.7%200216.930 4.3.2 101 2 4.4 4.4.1 199719993970%1999- 2006200731 4.4.2 1 12345611 21 7182 32 1AB23 4- 1 4- 1 4.4.3 1 2233 ()TELDeKC 4- 1 TELKDeC 2 12 2A5004.4.4 30%AAAAAA+75%AAAA+70%AA+65%BC34 4.5 2009 4
12、.5.1 1 3200413808018 2 14- 1 4- 1 Q195ST37- 2SM52045MnSTW22Q345B 24- 2 4- 2 1 0.8- 3.25 25000 10500 2 8121 24000 14400 3 1064 8000 6400 4 6120 3000 2340 60000 33640 35 3 600- 800t201026104t18104t 8104t4 120092009AA217604.5.2 20062007200820084- 3 4- 3 2006 2007 2008 2009.6 10425 10496 13033 12639 666
13、6 6857 9713 10823 36 1255 2103 3361 3985 1945 1733 2406 2885 1059 595 1012 1463 3213 3213 3799 3842 1672 1782 2183 2287 39 48 27 48 36 48 24 46 3910 4413 4389 4696 3910 4413 4374 4696 6515 6083 8643 7943 9440 9701 9380 5468 8373 8441 8413 4482 850 919 612 744 342 391 328 331 229 262 246 248 - 111 23
14、2 1538 278 135 133 37.51% 42.04% 33.68% 37.15% 45.2 53.8 58.8 170.49% 155.38% 222.06% 230.47% 138.39% 107.73% 145.22% 145.61% 154.2 100.4 64.2 485.35% 527.51% 453.25% 226.42% 13.4 8.3 5.1 667.17% 502.74% 307.94% 171.07% 9.8 6.7 4.4 141.61% 143.47% 113.22% 62.53% 3.6 3.1 1.8 90.55% 92.74% 79.73% 47.4
15、2% 2.3 1.5 0.9 3.28% 3.74% 2.79% 2.87% 6.5 5.2 2.1 9.00% 9.47% 6.52% 13.61% 25 15.3 9.4 5.25% 6.21% 4.45% 4.58% 12.6 8.5 5.9 - 2.76% - 3.31% 21.5 14.4 7.5 - - 6.63% 42.08% - 8.10% - 14.41% - 6.11% 0.81% 1 6.5%4.45%2.79%2009613.61%37 2 33.68%222.06%145.2%15381333 79.73%113.2%453.25%307.94%4.5.3 1 1/1000 2 2008938024620091300050020091- 6546824891111000200913000 3 200893801.13110.612/1.232009130001.131.1320091150413000/1.1320089713179138 1000 4.5.4 1000130%10%AAA4.6 4.6.1 1 39 2 3 4 54.6.2 1 2AAAAAAA+ 3454
