《M18-01-IntrinsicValueEffectofRepurchases（英文）企业并购财务模型工作底稿》由会员分享，可在线阅读，更多相关《M18-01-IntrinsicValueEffectofRepurchases（英文）企业并购财务模型工作底稿（2页珍藏版）》请在金锄头文库上搜索。
1、8o 3002. of 0%3. (1)/(2) $3,0004. of 005. (3)/(4) $. (5)x(6) $of on (2)/(7)/(5) . 40010. on (8)x(9) $60 00 $4001. 300 $3602. of 0% 10%3. (1)/(2) $3,000 $3,6004. 400 $4005. (3)-(4) $2,600 $3,2006. of 00 1007. . (8)*1+(7) $of (4)/(9) of (6)-(10) (5)/(11) $4. (5)x1-(13) $1,733 $2,13315. (14)/(11) $in (
2、15)-(8)/(8) 0% = $V a l u e I n t r i n s i c M a r k e t t o a t i oE q u i t y o s t e r v a l u a t iP e r c e n t U q u i t y o s t R e p u r c h a s e S h a r e t u r n a t 8 3002. of 0%3. (1)/(2) $3,0004. of 005. (3)/(4) $. (5)x(6) $of on (2)/(7)/(5) . 40010. on (8)x(9) $60 00 $4001. 300 $3602
3、. of 0% 10%3. (1)/(2) $3,000 $3,6004. 400 $4005. (3)-(4) $2,600 $3,2006. of 00 1007. . (8)*1+(7) $of (4)/(9) of (6)-(10) (5)/(11) $4. (5)x1-(13) $1,733 $2,13315. (14)/(11) $in (15)-(8)/(8) 0% = $V a l u e I n t r i n s i c M a r k e t t o a t i oE q u i t y o s t e r v a l u a t iP e r c e n t U q u i t y o s t R e p u r c h a s e S h a r e t u r n a t ea l u e I n t r i n s i c a r k e t t o of a t i oq u i t y s t e r v a l u a t ie r c e n t u i t y s t e p u r c h a s e h a r t u r n of a t t r i i r t t t ii t t r l t ir t i t t r rt r
