《本—量—利关系》由会员分享,可在线阅读,更多相关《本—量—利关系(65页珍藏版)》请在金锄头文库上搜索。
1、1 : 03 on It us (1) of 2) in of or T o t a l P e r U n i tS a l e s ( 5 0 0 b i k e s ) 2 5 0 , 0 0 0$ 500$ L e s s : v a r i a b l e e x p e n s e s 1 5 0 , 0 0 0 300 C o n t r i b u t i o n m a r g i n 1 0 0 , 0 0 0 200$ L e s s : f i x e d e x p e n s e s 8 0 , 0 0 0 P r o f i t B T 2 0 , 0 0 0$
2、W I N D B I C Y C L E C O .C o n t r i b u t i o n I n c o m e S t a t e m e n tF o r t h e M o n t h o f J u n is 4 T o t a l P e r U n i tS a l e s ( 5 0 0 b i k e s ) 2 5 0 , 0 0 0$ 500$ L e s s : v a r i a b l e e x p e n s e s 1 5 0 , 0 0 0 300 C o n t r i b u t i o n m a r g i n 1 0 0 , 0 0 0
3、200$ L e s s : f i x e d e x p e n s e s 8 0 , 0 0 0 P r o f i t B T 2 0 , 0 0 0$ W I N D B I C Y C L E C O .C o n t r i b u t i o n I n c o m e S t a t e m e n tF o r t h e M o n t h o f J u n M to 5 T o t a l P e r U n i tS a l e s ( 5 0 0 b i k e s ) 2 5 0 , 0 0 0$ 500$ L e s s : v a r i a b l e
4、e x p e n s e s 1 5 0 , 0 0 0 300 C o n t r i b u t i o n m a r g i n 1 0 0 , 0 0 0 200$ L e s s : f i x e d e x p e n s e s 8 0 , 0 0 0 P r o f i t B T 2 0 , 0 0 0$ W I N D B I C Y C L E C O .C o n t r i b u t i o n I n c o m e S t a t e m e n tF o r t h e M o n t h o f J u n M to 6 To t a l P e r
5、U ni t P e r c e a l e s ( 5 0 0 bi k e s ) 2 5 0 , 0 0 0$ 500$ 100%Le s s : v a r i a bl e e x pe ns e s 1 5 0 , 0 0 0 300 60%C on t r i bu t i m a r gi n 1 0 0 , 0 0 0$ 200$ 40%Le s s : f i x e d e x pe ns e s 8 0 , 0 0 0 P r of i t B T 2 0 , 0 0 0$ or $200 in to 7 at 80,000 in M to To t a l P e r
6、 U ni t P e r c e a l e s ( 5 0 0 bi k e s ) 2 5 0 , 0 0 0$ 500$ 100%Le s s : v a r i a bl e e x pe ns e s 1 5 0 , 0 0 0 300 60%C on t r i bu t i m a r gi n 1 0 0 , 0 0 0$ 200$ 40%Le s s : f i x e d e x pe ns e s 8 0 , 0 0 0 P r of i t B T 2 0 , 0 0 0$ 8 T o t a l P e r U n i tS a l e s ( 400 b i k
7、e s ) 2 0 0 , 0 0 0$ 500$ L e s s : v a r i a b l e e x p e n s e s 1 2 0 , 0 0 0 300 C o n t r i b u t i o n m a r g i n 8 0 , 0 0 0 200$ L e s s : f i x e d e x p e n s e s 8 0 , 0 0 0 P r o f i t B T $ 0W I N D B I C Y C L E C O .C o n t r i b u t i o n I n c o m e S t a t e m e n tF o r t h e M
8、o n t h o f J u n f 00 in a it be at 9 T o t a l P e r U n i tS a l e s ( 401 b i k e s ) 2 0 0 , 5 0 0$ 500$ L e s s : v a r i a b l e e x p e n s e s 1 2 0 , 3 0 0 300 C o n t r i b u t i o n m a r g i n 8 0 , 2 0 0 200$ L e s s : f i x e d e x p e n s e s 8 0 , 0 0 0 P r o f i t B T 200$ W I N D
9、B I C Y C L E C O .C o n t r i b u t i o n I n c o m e S t a t e m e n tF o r t h e M o n t h o f J u n f 401 200. 10 VP in a is o.: I nc om e 3 0 0 un i t sI nc om e 4 0 0 un i t sI nc om e 5 0 0 un i t sS a l e s 1 5 0 , 0 0 0$ 2 0 0 , 0 0 0$ 2 5 0 , 0 0 0$ Le s s : v a r i a bl e e x pe ns e s 9
10、0 , 0 0 0 1 2 0 , 0 0 0 1 5 0 , 0 0 0 C on t r i bu t i m a r gi n 6 0 , 0 0 0$ 8 0 , 0 0 0$ 1 0 0 , 0 0 0$ Le s s : f i x e d e x pe ns e s 8 0 , 0 0 0 8 0 , 0 0 0 8 0 , 0 0 0 P r of i t B T ( 2 0 , 0 0 0 )$ -$ 2 0 , 0 0 0$ 11 , 0 0 01 0 0 , 0 0 01 5 0 , 0 0 02 0 0 , 0 0 02 5 0 , 0 0 03 0 0 , 0 0 03 5 0 , 0 0 04 0 0 , 0 0 04 5 0 , 0 0 0- 100 200 300 400 500 600 700 8002 , 0 0 01 0 0 , 0 0 01 5 0 , 0 0 02 0 0 , 0 0 02 5 0 , 0 0 03 0 0 , 0 0 03 5 0 , 0 0 04 0 0 , 0 0 04 5 0 , 0 0 0- 100 200 300 400 500 600 700 800V